AUD 0.1
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | - | 8980.00 | - | 34.99 Thousand | 58.32 Thousand | - |
Cost of Revenue | 13.2 Thousand | 113.72 Thousand | 3932.00 | 4915.00 | 10.7 Thousand | 9693.00 |
Gross Profit | -13.2 Thousand | -104.74 Thousand | -3932.00 | 30.08 Thousand | 47.62 Thousand | -9693.00 |
Operating Expenses | 3.1 Million | 6.26 Million | 1.11 Million | 1.43 Million | 1.39 Million | 730.4 Thousand |
Selling, General and Administrative Expenses | 3.1 Million | 6.26 Million | 1.11 Million | 1.43 Million | 1.39 Million | 730.4 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 8980.00 | - | 34.99 Thousand | 55.28 Thousand | - |
Cost and Expenses | 3.1 Million | 6.37 Million | 1.12 Million | 1.43 Million | 1.4 Million | 740.09 Thousand |
Operating Income | -3.1 Million | -6.37 Million | -1.12 Million | -1.43 Million | -1.4 Million | -740.09 Thousand |
Interest Expense | - | - | 8975.00 | 837.00 | 1954.00 | 26.31 Thousand |
Income Tax Expense | - | -47.1 Thousand | -2572.00 | -63.82 Thousand | -65.55 Thousand | -28.6 Thousand |
Earnings before Tax | -4.88 Million | -7.78 Million | -1.16 Million | -1.45 Million | -1.86 Million | -765.68 Thousand |
Net Income | -4.78 Million | -7.73 Million | -1.16 Million | -1.39 Million | -1.79 Million | -737.08 Thousand |
Earnings Per Share Basic | -0.00 | -0.01 | -0.00 | -0.00 | -0.00 | -0.00 |
Earnings Per Share Diluted | -0.00 | -0.01 | -0.00 | -0.00 | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 1.13 Billion | 933.48 Million | 767.93 Million | 666.47 Million | 518.61 Million | 358.07 Million |
Weighted Average Shares Outstanding (Diluted) | 1.14 Billion | 933.48 Million | 767.93 Million | 666.47 Million | 518.61 Million | 358.07 Million |
Gross Margin | - | -11.66 | - | 0.86 | 0.82 | - |
EBIT Margin | - | -697.21 | - | -40.98 | -23.94 | - |
Profit Margin | - | -861.23 | - | -39.86 | -30.80 | - |
EBITDA | -4.87 Million | -7.66 Million | -1.15 Million | -1.45 Million | -1.84 Million | -730.4 Thousand |
Earnings Before Tax Margin | - | -709.87 | - | -41.12 | -24.12 | - |
Breakdown | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY |
---|---|---|---|---|---|---|
Revenue | -4412.00 | 4412.00 | 8980.00 | 8980.00 | - | - |
Cost of Revenue | 6603.00 | 6604.00 | 8292.00 | 113.72 Thousand | 105.42 Thousand | 3932.00 |
Gross Profit | -11.01 Thousand | -2192.00 | 688.00 | -104.74 Thousand | -105.42 Thousand | -3932.00 |
Operating Expenses | 2.2 Million | 898.78 Thousand | 2.42 Million | 6.26 Million | 3.83 Million | 1.11 Million |
Selling, General and Administrative Expenses | 2.2 Million | 898.78 Thousand | 2.43 Million | - | 3.83 Million | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -321.23 Thousand | 4410.00 | 8980.00 | 8980.00 | - | - |
Cost and Expenses | 2.2 Million | 898.78 Thousand | 2.42 Million | 6.37 Million | 3.94 Million | 1.12 Million |
Operating Income | -2.2 Million | -894.36 Thousand | -2.42 Million | -6.37 Million | -3.94 Million | -1.12 Million |
Interest Expense | - | - | - | - | - | 8975.00 |
Income Tax Expense | -973.98 Thousand | -32.89 Thousand | -21.93 Thousand | -47.1 Thousand | -25.17 Thousand | -2572.00 |
Earnings before Tax | -2.58 Million | -2.29 Million | -3.08 Million | -7.78 Million | -4.7 Million | -1.16 Million |
Net Income | -2.51 Million | -2.26 Million | -3.05 Million | -7.73 Million | -4.67 Million | -1.16 Million |
Earnings Per Share Basic | -0.00 | -0.00 | -0.00 | - | -0.01 | - |
Earnings Per Share Diluted | -0.00 | -0.00 | -0.00 | - | -0.01 | - |
Weighted Average Shares Outstanding | 1.14 Billion | 1.13 Billion | 1.02 Billion | 933.48 Million | 865.84 Million | 767.93 Million |
Weighted Average Shares Outstanding (Diluted) | 1.15 Billion | 1.13 Billion | 1.02 Billion | 933.48 Million | 865.84 Million | 767.93 Million |
Gross Margin | 2.50 | -0.50 | 0.08 | -11.66 | - | - |
EBIT Margin | 702.98 | -397.16 | -269.67 | - | - | - |
Profit Margin | 570.07 | -513.61 | -340.57 | -861.23 | - | - |
EBITDA | -3.1 Million | -1.75 Million | -2.42 Million | - | -3.83 Million | - |
Earnings Before Tax Margin | 500.26 | -202.71 | -270.59 | -709.87 | - | - |
IPOOF
NRDY
HE1
RMYHY
094820
SAMRATFORG