USD 5.49
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 16.66 Billion | 14.97 Billion | 13.17 Billion | 12.45 Billion | 11.97 Billion | 11.55 Billion |
Cost of Revenue | 15.05 Billion | 13.7 Billion | 12.27 Billion | 11.62 Billion | 10.92 Billion | 10.01 Billion |
Gross Profit | 1.61 Billion | 1.27 Billion | 900.6 Million | 832.8 Million | 1.04 Billion | 1.53 Billion |
Operating Expenses | 673.8 Million | 610.7 Million | 577.7 Million | 558.9 Million | 551.4 Million | 521.2 Million |
Selling, General and Administrative Expenses | 673.8 Million | 610.7 Million | 577.7 Million | 558.9 Million | 551.4 Million | 942.9 Million |
Research and Development Expenses | - | - | - | - | - | 10 Million |
Other Expenses | - | 459 Million | 656.5 Million | 968.4 Million | 469.2 Million | 57.16 Million |
Cost and Expenses | 15.72 Billion | 14.31 Billion | 12.85 Billion | 12.18 Billion | 11.47 Billion | 10.53 Billion |
Operating Income | 936.9 Million | 661 Million | 322.9 Million | 273.9 Million | 494.7 Million | 1.05 Billion |
Interest Expense | 613 Million | 518.4 Million | 390.2 Million | 400.3 Million | 427.6 Million | 177.6 Million |
Income Tax Expense | 121.3 Million | 181.5 Million | 159.3 Million | 230.1 Million | 157 Million | 274.4 Million |
Earnings before Tax | 384.6 Million | 527.2 Million | 523 Million | 730.7 Million | 450.1 Million | 846.8 Million |
Net Income | 888.7 Million | 298.1 Million | 274 Million | 449 Million | 284 Million | 539.51 Million |
Earnings Per Share Basic | 0.32 | 1.25 | 1.16 | 1.93 | 1.31 | 2.64 |
Earnings Per Share Diluted | 1.11 | 1.25 | 1.16 | 1.93 | 1.31 | 2.62 |
Weighted Average Shares Outstanding | 801.35 Million | 227.9 Million | 227.8 Million | 227.7 Million | 208.1 Million | 204.5 Million |
Weighted Average Shares Outstanding (Diluted) | 228.9 Million | 228.4 Million | 228.3 Million | 228.4 Million | 208.9 Million | 205.8 Million |
Gross Margin | 0.10 | 0.08 | 0.07 | 0.07 | 0.09 | 0.13 |
EBIT Margin | 0.11 | 0.11 | 0.09 | 0.09 | 0.12 | 0.13 |
Profit Margin | 0.05 | 0.02 | 0.02 | 0.04 | 0.02 | 0.05 |
EBITDA | 1.8 Billion | 1.77 Billion | 1.61 Billion | 1.8 Billion | 1.54 Billion | 1.52 Billion |
Earnings Before Tax Margin | 0.06 | 0.04 | 0.02 | 0.02 | 0.04 | 0.09 |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 16.66 Billion | 8.57 Billion | 8.08 Billion | 14.97 Billion | 7.87 Billion | 7.1 Billion |
Cost of Revenue | 15.05 Billion | 7.53 Billion | 7.31 Billion | 13.7 Billion | 7.16 Billion | 6.55 Billion |
Gross Profit | 1.61 Billion | 1.04 Billion | 771.8 Million | 1.27 Billion | 709.6 Million | 550.4 Million |
Operating Expenses | 673.8 Million | 344.2 Million | 329.6 Million | 610.7 Million | 322.5 Million | 288.2 Million |
Selling, General and Administrative Expenses | - | 344.2 Million | 329.6 Million | - | 322.5 Million | 288.2 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | 459 Million | - | - |
Cost and Expenses | 15.72 Billion | 7.53 Billion | 7.64 Billion | 14.31 Billion | 7.48 Billion | 6.84 Billion |
Operating Income | 936.9 Million | 1.04 Billion | 442.2 Million | 661 Million | 387.1 Million | 262.2 Million |
Interest Expense | 627.1 Million | 306.4 Million | 313.6 Million | 518.4 Million | 279.8 Million | 234.4 Million |
Income Tax Expense | 121.3 Million | 54 Million | 67.3 Million | 181.5 Million | 79.5 Million | 102 Million |
Earnings before Tax | 384.6 Million | 181.8 Million | 202.8 Million | 527.2 Million | 200.5 Million | 326.7 Million |
Net Income | 888.7 Million | 130.19 Million | 758.5 Million | 298.1 Million | 103.7 Million | 194.4 Million |
Earnings Per Share Basic | - | 0.53 | 3.29 | - | 0.42 | 0.83 |
Earnings Per Share Diluted | - | 0.57 | 3.28 | - | 0.42 | 0.83 |
Weighted Average Shares Outstanding | 228.5 Million | 245.65 Million | 228.3 Million | 227.9 Million | 228.09 Million | 227.8 Million |
Weighted Average Shares Outstanding (Diluted) | 228.9 Million | 229 Million | 228.8 Million | 228.4 Million | 228.79 Million | 228.2 Million |
Gross Margin | 0.10 | 0.12 | 0.10 | 0.08 | 0.09 | 0.08 |
EBIT Margin | - | 0.06 | 0.12 | - | 0.12 | 0.10 |
Profit Margin | 0.05 | 0.02 | 0.09 | 0.02 | 0.01 | 0.03 |
EBITDA | - | 511.6 Million | 973.4 Million | - | 911 Million | 739.1 Million |
Earnings Before Tax Margin | 0.06 | 0.12 | 0.05 | 0.04 | 0.05 | 0.04 |
094820
SAMRATFORG
LIN
NEWU
SGD
CHKKF