AUD 0.1
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 79.13 Million | 64.29 Million | 7.49 Million | 4.96 Million | 2.64 Million | 1.16 Million |
Total Current Assets | 13.44 Million | 7.79 Million | 2.23 Million | 533.06 Thousand | 672.64 Thousand | 88.81 Thousand |
Cash And Short Term Investments | 13.25 Million | 7.61 Million | 2.17 Million | 500.76 Thousand | 614.09 Thousand | 37.01 Thousand |
Cash and Cash Equivalents | 13.25 Million | 7.61 Million | 2.17 Million | 500.76 Thousand | 614.09 Thousand | 37.01 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 129.82 Thousand | 138.46 Thousand | 31.47 Thousand | 10.62 Thousand | 40.04 Thousand | 6163.00 |
Inventory | -69.07 Thousand | - | - | - | - | -6162.00 |
Other Current Assets | 129.82 Thousand | 40.33 Thousand | 21.33 Thousand | 21.67 Thousand | 18.5 Thousand | 51.79 Thousand |
Total Non-Current Assets | 65.69 Million | 56.5 Million | 5.26 Million | 4.42 Million | 1.96 Million | 1.07 Million |
Net PPE | 65.69 Million | 18.05 Thousand | 105.42 Thousand | 109.36 Thousand | 30.74 Thousand | 1.07 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | 56.48 Million | 5.15 Million | 4.31 Million | 1.93 Million | -1.07 Million |
Other Assets | - | - | 1.00 | - | - | - |
Total Liabilities | 15.92 Million | 31.3 Million | 227.42 Thousand | 306.11 Thousand | 127.09 Thousand | 424.6 Thousand |
Total Current Liabilities | 825.33 Thousand | 16.19 Million | 227.42 Thousand | 306.11 Thousand | 127.09 Thousand | 424.6 Thousand |
Account Payables | 825.33 Thousand | 1.08 Million | 218.44 Thousand | 306.11 Thousand | 104.63 Thousand | 258.85 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | - | 8975.00 | - | 10.79 Thousand | 165 Thousand |
Deferred Revenue | - | - | -8975.00 | - | 11.66 Thousand | -165 Thousand |
Other Current Liabilities | - | 15.11 Million | 8975.00 | - | - | 165.74 Thousand |
Total Non Current Liabilities | 15.09 Million | 15.11 Million | - | - | - | - |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 15.09 Million | 15.11 Million | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 63.21 Million | 32.98 Million | 7.26 Million | 4.65 Million | 2.51 Million | 737.36 Thousand |
Stock Holders Equity | 62.93 Million | 32.6 Million | 6.85 Million | 4.25 Million | 2.6 Million | 767.1 Thousand |
Common Stock | 103.19 Million | 69.17 Million | 38.96 Million | 35.45 Million | 32.42 Million | 29.12 Million |
Retained Earnings | -54.6 Million | -49.82 Million | -42.09 Million | -40.92 Million | -39.53 Million | -37.73 Million |
Accumulated other comprehensive income | 14.35 Million | 13.25 Million | 9.97 Million | 9.73 Million | 9.71 Million | 9.37 Million |
Common Stock Equity | 62.93 Million | 32.6 Million | 6.85 Million | 4.25 Million | 2.6 Million | 767.1 Thousand |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | - | - | - | - | - |
Total Debt | - | - | 8975.00 | - | 10.79 Thousand | 165 Thousand |
Net Debt | -13.25 Million | -7.61 Million | -2.16 Million | -500.76 Thousand | -603.3 Thousand | 127.98 Thousand |
Breakdown | 2024 Q4 | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 79.13 Million | 81.89 Million | 64.29 Million | 64.29 Million | 64.96 Million | 7.49 Million |
Total Current Assets | 13.44 Million | 20.25 Million | 7.79 Million | 7.79 Million | 14.42 Million | 2.23 Million |
Cash And Short Term Investments | 13.25 Million | 19.76 Million | 7.61 Million | 7.61 Million | 14.12 Million | 2.17 Million |
Cash and Cash Equivalents | 13.25 Million | 19.76 Million | 7.61 Million | 7.61 Million | 14.12 Million | 2.17 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 129.82 Thousand | 379.75 Thousand | 138.46 Thousand | 138.46 Thousand | 223.67 Thousand | 31.47 Thousand |
Inventory | -69.07 Thousand | - | - | - | - | - |
Other Current Assets | 129.82 Thousand | 104.64 Thousand | 40.33 Thousand | 40.33 Thousand | 75.28 Thousand | 21.33 Thousand |
Total Non-Current Assets | 65.69 Million | 61.64 Million | 56.5 Million | 56.5 Million | 50.54 Million | 5.26 Million |
Net PPE | 65.69 Million | 11.44 Thousand | 18.05 Thousand | 18.05 Thousand | 50.54 Million | 105.42 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | 61.63 Million | 56.48 Million | 56.48 Million | -1.00 | 5.15 Million |
Other Assets | - | 1.00 | - | - | - | 1.00 |
Total Liabilities | 15.92 Million | 15.4 Million | 31.3 Million | 31.3 Million | 41.33 Million | 227.42 Thousand |
Total Current Liabilities | 825.33 Thousand | 733.55 Thousand | 16.19 Million | 16.19 Million | 26.6 Million | 227.42 Thousand |
Account Payables | 825.33 Thousand | 733.55 Thousand | 1.08 Million | 1.08 Million | 834.22 Thousand | 218.44 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | - | - | - | - | 8975.00 |
Deferred Revenue | - | - | - | - | - | -8975.00 |
Other Current Liabilities | - | - | 15.11 Million | 15.11 Million | 25.77 Million | 8975.00 |
Total Non Current Liabilities | 15.09 Million | 14.66 Million | 15.11 Million | 15.11 Million | 14.72 Million | - |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 15.09 Million | 14.66 Million | 15.11 Million | 15.11 Million | 14.72 Million | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 63.21 Million | 66.49 Million | 32.98 Million | 32.98 Million | 23.63 Million | 7.26 Million |
Stock Holders Equity | 62.93 Million | 66.15 Million | 32.6 Million | 32.6 Million | 23.24 Million | 6.85 Million |
Common Stock | 103.19 Million | 104.09 Million | 69.17 Million | 69.17 Million | 57.59 Million | 38.96 Million |
Retained Earnings | -54.6 Million | -52.09 Million | -49.82 Million | -49.82 Million | -46.76 Million | -42.09 Million |
Accumulated other comprehensive income | 14.35 Million | 14.15 Million | 13.25 Million | 13.25 Million | 12.42 Million | 9.97 Million |
Common Stock Equity | 62.93 Million | 66.15 Million | 32.6 Million | 32.6 Million | 23.24 Million | 6.85 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | - | - | - | - | - |
Total Debt | - | - | - | - | - | 8975.00 |
Net Debt | -13.25 Million | -19.76 Million | -7.61 Million | -7.61 Million | -14.12 Million | -2.16 Million |
IPOOF
NRDY
HE1
RMYHY
094820
SAMRATFORG