GBp 1.53
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2021 |
---|---|---|---|---|
Total Assets | 1.07 Million | 2.61 Million | 276.55 Thousand | 283.77 Thousand |
Total Current Assets | 1.06 Million | 2.61 Million | 276.55 Thousand | 283.77 Thousand |
Cash And Short Term Investments | 683.97 Thousand | 2.35 Million | 224 Thousand | 254.23 Thousand |
Cash and Cash Equivalents | 683.97 Thousand | 2.35 Million | 224 Thousand | 254.23 Thousand |
Short Term Investments | - | - | - | - |
Net Receivables | 343.24 Thousand | 127.47 Thousand | 52.54 Thousand | - |
Inventory | - | - | - | - |
Other Current Assets | 41.04 Thousand | 131.41 Thousand | - | 29.54 Thousand |
Total Non-Current Assets | 3394.00 | 2351.00 | - | - |
Net PPE | 3394.00 | 2351.00 | - | - |
Good Will And Intangible Assets | - | - | - | - |
Good Will | - | - | - | - |
Intangible Assets | - | - | - | - |
Long-Term Investments | - | - | - | - |
Tax Assets | - | - | - | - |
Other Non Current Assets | - | -2351.00 | - | - |
Other Assets | - | - | - | - |
Total Liabilities | 345.73 Thousand | 250.98 Thousand | 221.42 Thousand | 64.8 Thousand |
Total Current Liabilities | 345.73 Thousand | 250.98 Thousand | 221.42 Thousand | 64.8 Thousand |
Account Payables | 254.69 Thousand | 83.59 Thousand | 37.68 Thousand | 52.8 Thousand |
Tax Payables | - | - | - | - |
Short Term Debt | - | - | - | - |
Deferred Revenue | - | - | - | - |
Other Current Liabilities | 91.04 Thousand | 167.39 Thousand | 183.74 Thousand | 12 Thousand |
Total Non Current Liabilities | - | 83.59 Thousand | - | - |
Long-Term Debt | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - |
Other Non Current Liabilities | - | 83.59 Thousand | - | - |
Other Liabilities | - | -83.59 Thousand | - | - |
Total Equity | 725.91 Thousand | 2.36 Million | 55.12 Thousand | 218.97 Thousand |
Stock Holders Equity | 725.91 Thousand | 2.36 Million | 55.12 Thousand | 218.97 Thousand |
Common Stock | 87.75 Thousand | 87.75 Thousand | 73.37 Thousand | 631.00 |
Retained Earnings | -3.6 Million | -2.14 Million | -808.19 Thousand | -108.5 Thousand |
Accumulated other comprehensive income | 49.24 Thousand | 61.09 Thousand | 14.06 Thousand | 74.97 Thousand |
Common Stock Equity | 725.91 Thousand | 2.36 Million | 55.12 Thousand | 218.97 Thousand |
Capital Lease Obligation | - | - | - | - |
Total Investments | - | - | - | - |
Total Debt | - | - | - | - |
Net Debt | -683.97 Thousand | -2.35 Million | -224 Thousand | -254.23 Thousand |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 1.07 Million | 1.07 Million | 1.07 Million | 1.91 Million | 1.91 Million | 2.61 Million |
Total Current Assets | 1.06 Million | 1.06 Million | 1.06 Million | 1.9 Million | 1.9 Million | 2.61 Million |
Cash And Short Term Investments | 683.97 Thousand | 683.97 Thousand | 683.97 Thousand | 1.5 Million | 1.5 Million | 2.35 Million |
Cash and Cash Equivalents | 683.97 Thousand | 683.97 Thousand | 683.97 Thousand | 1.5 Million | 1.5 Million | 2.35 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 343.24 Thousand | 384.28 Thousand | 384.28 Thousand | 378.03 Thousand | - | 127.47 Thousand |
Inventory | - | - | - | -378.03 Thousand | - | -127.47 Thousand |
Other Current Assets | 41.04 Thousand | - | - | 400.89 Thousand | 400.89 Thousand | 258.88 Thousand |
Total Non-Current Assets | 3394.00 | 3394.00 | 3394.00 | 3991.00 | 3991.00 | 2351.00 |
Net PPE | 3394.00 | 3394.00 | 3394.00 | 3991.00 | 3991.00 | 2351.00 |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | - | - | - | -2351.00 |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 345.73 Thousand | 345.73 Thousand | 345.73 Thousand | 194.13 Thousand | 194.13 Thousand | 250.98 Thousand |
Total Current Liabilities | 345.73 Thousand | 345.73 Thousand | 345.73 Thousand | 194.13 Thousand | 194.13 Thousand | 250.98 Thousand |
Account Payables | 254.69 Thousand | 254.69 Thousand | 345.73 Thousand | 194.13 Thousand | 194.13 Thousand | 83.59 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | - | - | - | - | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 91.04 Thousand | 91.04 Thousand | - | - | - | 167.39 Thousand |
Total Non Current Liabilities | - | - | - | - | - | 83.59 Thousand |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | 83.59 Thousand |
Other Liabilities | - | - | - | - | - | -83.59 Thousand |
Total Equity | 725.91 Thousand | 725.91 Thousand | 725.91 Thousand | 1.71 Million | 1.71 Million | 2.36 Million |
Stock Holders Equity | 725.91 Thousand | 725.91 Thousand | 725.91 Thousand | 1.71 Million | 1.71 Million | 2.36 Million |
Common Stock | 87.75 Thousand | 87.75 Thousand | 87.75 Thousand | 87.75 Thousand | 87.75 Thousand | 87.75 Thousand |
Retained Earnings | -3.6 Million | -3.77 Million | -3.77 Million | -2.76 Million | -2.76 Million | -2.14 Million |
Accumulated other comprehensive income | 49.24 Thousand | 219.48 Thousand | 219.48 Thousand | 204.59 Thousand | 204.59 Thousand | 231.34 Thousand |
Common Stock Equity | 725.91 Thousand | 725.91 Thousand | 725.91 Thousand | 1.71 Million | 1.71 Million | 2.36 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | - | - | - | - | - |
Total Debt | - | - | - | - | - | - |
Net Debt | -683.97 Thousand | -683.97 Thousand | -683.97 Thousand | -1.5 Million | -1.5 Million | -2.35 Million |
VVIVF
112040
9262
ZFSTEERING
FE
P4N