USD 0.03
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 29.4 Million | 38.77 Million | 26.79 Million | 5.63 Million | 5.17 Million | 5.24 Million |
Total Current Assets | 10.92 Million | 19.71 Million | 5.33 Million | 1.43 Million | 976.08 Thousand | 1.01 Million |
Cash And Short Term Investments | 1.03 Million | 3.63 Million | 1.27 Million | 953.76 Thousand | 734.57 Thousand | 889.99 Thousand |
Cash and Cash Equivalents | 1.03 Million | 3.63 Million | 1.27 Million | 953.76 Thousand | 434.2 Thousand | 885.87 Thousand |
Short Term Investments | 51.95 Thousand | 52.28 Thousand | 96.6 Thousand | - | 300.37 Thousand | 4117.00 |
Net Receivables | 4.37 Million | 4.05 Million | 3.02 Million | 113.19 Thousand | 163.88 Thousand | 89.6 Thousand |
Inventory | 5.3 Million | 11.92 Million | 926.3 Thousand | 1.00 | - | 1.00 |
Other Current Assets | 209.53 Thousand | 96.63 Thousand | 104.1 Thousand | 365.88 Thousand | 77.62 Thousand | 33.2 Thousand |
Total Non-Current Assets | 18.47 Million | 19.06 Million | 21.45 Million | 4.2 Million | 4.2 Million | 4.23 Million |
Net PPE | 9.9 Million | 9.3 Million | 8.79 Million | 4.17 Million | 4.17 Million | 4.21 Million |
Good Will And Intangible Assets | 8.57 Million | 9.75 Million | 12.66 Million | - | 23.55 Thousand | 23.55 Thousand |
Good Will | - | - | 1.72 Million | - | - | - |
Intangible Assets | 8.57 Million | 9.75 Million | 10.94 Million | - | 23.55 Thousand | 23.55 Thousand |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | - | 30 Thousand | - | - |
Other Assets | - | - | 1.00 | - | - | - |
Total Liabilities | 14.11 Million | 23.85 Million | 16.25 Million | 954.61 Thousand | 1.34 Million | 766.07 Thousand |
Total Current Liabilities | 6.98 Million | 16.25 Million | 7.72 Million | 591.3 Thousand | 1.28 Million | 766.07 Thousand |
Account Payables | 5.16 Million | 10.89 Million | 5.2 Million | 434.88 Thousand | 610.38 Thousand | 527.69 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 959.24 Thousand | 651.34 Thousand | 654.08 Thousand | 30.01 Thousand | 356.05 Thousand | 54.47 Thousand |
Deferred Revenue | 442.62 Thousand | 707.82 Thousand | 12.6 Thousand | -434.88 Thousand | -610.38 Thousand | -527.69 Thousand |
Other Current Liabilities | 410.31 Thousand | 3.99 Million | 1.85 Million | 561.28 Thousand | 925.13 Thousand | 711.59 Thousand |
Total Non Current Liabilities | 7.13 Million | 7.6 Million | 8.52 Million | 363.3 Thousand | 63.22 Thousand | - |
Long-Term Debt | 2.31 Million | 3.5 Million | 2.99 Million | 363.3 Thousand | 63.22 Thousand | - |
Deferred Revenue Non Current | 626.26 Thousand | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 3.1 Million | 2.4 Million | 3.18 Million | - | - | - |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 15.29 Million | 14.91 Million | 10.53 Million | 4.68 Million | 3.83 Million | 4.48 Million |
Stock Holders Equity | 15.29 Million | 14.91 Million | 10.53 Million | 4.68 Million | 3.83 Million | 4.48 Million |
Common Stock | 29.91 Million | 29.91 Million | 24.19 Million | 14.51 Million | 11.24 Million | 9.51 Million |
Retained Earnings | -21.65 Million | -22.41 Million | -16 Million | -12.01 Million | -8.39 Million | -6.97 Million |
Accumulated other comprehensive income | 7.03 Million | 7.41 Million | 2.34 Million | 2.18 Million | 982.67 Thousand | 1.94 Million |
Common Stock Equity | 15.29 Million | 14.91 Million | 10.53 Million | 4.68 Million | 3.83 Million | 4.48 Million |
Capital Lease Obligation | 626.26 Thousand | 654.58 Thousand | 499.68 Thousand | 393.32 Thousand | 419.27 Thousand | - |
Total Investments | 51.95 Thousand | 52.28 Thousand | 96.6 Thousand | - | 300.37 Thousand | 4117.00 |
Total Debt | 3.9 Million | 4.15 Million | 3.65 Million | 393.32 Thousand | 419.27 Thousand | 54.47 Thousand |
Net Debt | 2.86 Million | 521.05 Thousand | 2.37 Million | -560.44 Thousand | -14.93 Thousand | -831.39 Thousand |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 25.43 Million | 27.43 Million | 29.4 Million | 29.4 Million | 33.05 Million | 33.76 Million |
Total Current Assets | 7.9 Million | 9.46 Million | 10.92 Million | 10.92 Million | 14.09 Million | 14.45 Million |
Cash And Short Term Investments | 16.95 Thousand | 444.03 Thousand | 1.03 Million | 1.03 Million | 1.7 Million | 1.98 Million |
Cash and Cash Equivalents | 16.95 Thousand | 444.03 Thousand | 1.03 Million | 1.03 Million | 1.7 Million | 1.98 Million |
Short Term Investments | 101.95 Thousand | 51.95 Thousand | 51.95 Thousand | 51.95 Thousand | 51.95 Thousand | 51.95 Thousand |
Net Receivables | 2.22 Million | 3.33 Million | 4.37 Million | 4.37 Million | 4.87 Million | 4.27 Million |
Inventory | 5.22 Million | 5.57 Million | 5.3 Million | 5.3 Million | 7.19 Million | 7.77 Million |
Other Current Assets | 437.07 Thousand | 107.6 Thousand | 209.53 Thousand | 209.53 Thousand | 311.23 Thousand | 422.75 Thousand |
Total Non-Current Assets | 17.52 Million | 17.97 Million | 18.47 Million | 18.47 Million | 18.96 Million | 19.31 Million |
Net PPE | 9.54 Million | 9.69 Million | 9.9 Million | 9.9 Million | 10.09 Million | 10.14 Million |
Good Will And Intangible Assets | 7.98 Million | 8.27 Million | 8.57 Million | 8.57 Million | 8.86 Million | 9.16 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 7.98 Million | 8.27 Million | 8.57 Million | 8.57 Million | 8.86 Million | 9.16 Million |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | - | - | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 12.92 Million | 13.64 Million | 14.11 Million | 14.11 Million | 18.76 Million | 19.65 Million |
Total Current Liabilities | 6.22 Million | 6.59 Million | 6.98 Million | 6.98 Million | 9.48 Million | 9.13 Million |
Account Payables | 4.41 Million | 4.54 Million | 5.16 Million | 5.16 Million | 6.96 Million | 6.95 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 910.62 Thousand | 801.34 Thousand | 959.24 Thousand | 959.24 Thousand | 1.04 Million | 1.12 Million |
Deferred Revenue | 327.28 Thousand | 308.45 Thousand | 442.62 Thousand | 442.62 Thousand | 279.77 Thousand | 146.9 Thousand |
Other Current Liabilities | 567.43 Thousand | 938.01 Thousand | 410.31 Thousand | 410.31 Thousand | 1.19 Million | 907.63 Thousand |
Total Non Current Liabilities | 6.7 Million | 7.04 Million | 7.13 Million | 7.13 Million | 9.28 Million | 10.51 Million |
Long-Term Debt | 2.07 Million | 2.19 Million | 2.31 Million | 2.31 Million | 3.12 Million | 3.29 Million |
Deferred Revenue Non Current | 511.41 Thousand | 568.59 Thousand | 626.26 Thousand | 626.26 Thousand | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 3.36 Million | 3.22 Million | 3.1 Million | 3.1 Million | 4.85 Million | 5.71 Million |
Other Liabilities | 1.00 | - | 1.00 | 1.00 | - | - |
Total Equity | 12.5 Million | 13.79 Million | 15.29 Million | 15.29 Million | 14.28 Million | 14.1 Million |
Stock Holders Equity | 12.5 Million | 13.79 Million | 15.29 Million | 15.29 Million | 14.28 Million | 14.1 Million |
Common Stock | 29.91 Million | 29.91 Million | 29.91 Million | 29.91 Million | 29.91 Million | 29.91 Million |
Retained Earnings | -24.15 Million | -23.21 Million | -21.65 Million | -21.65 Million | -22.6 Million | -22.59 Million |
Accumulated other comprehensive income | 6.74 Million | 7.09 Million | 7.03 Million | 7.03 Million | 6.97 Million | 6.78 Million |
Common Stock Equity | 12.5 Million | 13.79 Million | 15.29 Million | 15.29 Million | 14.28 Million | 14.1 Million |
Capital Lease Obligation | 511.41 Thousand | 568.59 Thousand | 626.26 Thousand | 626.26 Thousand | 910.08 Thousand | 961.88 Thousand |
Total Investments | 101.95 Thousand | 51.95 Thousand | 51.95 Thousand | 51.95 Thousand | 51.95 Thousand | 51.95 Thousand |
Total Debt | 3.49 Million | 3.56 Million | 3.9 Million | 3.9 Million | 4.16 Million | 4.42 Million |
Net Debt | 3.48 Million | 3.12 Million | 2.86 Million | 2.86 Million | 2.46 Million | 2.44 Million |
112040
9262
TODGF
FE
P4N
GENF