JPY 691.0
(-2.4%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 9.87 Billion | 9.56 Billion | 8.85 Billion | 8.26 Billion | 5.61 Billion | 4.85 Billion |
Total Current Assets | 3.58 Billion | 3.57 Billion | 3.23 Billion | 3.33 Billion | 3.07 Billion | 3.29 Billion |
Cash And Short Term Investments | 1.26 Billion | 1.5 Billion | 1.47 Billion | 1.47 Billion | 1.84 Billion | 2.26 Billion |
Cash and Cash Equivalents | 1.26 Billion | 1.5 Billion | 1.47 Billion | 1.47 Billion | 1.84 Billion | 2.26 Billion |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 1.58 Billion | 1.57 Billion | 1.4 Billion | 1.29 Billion | 1.11 Billion | 964.73 Million |
Inventory | 530.03 Million | 465.95 Million | 315.84 Million | 202.75 Million | 78.72 Million | 52.81 Million |
Other Current Assets | 1.7 Billion | 27.28 Million | 33.38 Million | 361.08 Million | 37.86 Million | 18.24 Million |
Total Non-Current Assets | 6.28 Billion | 5.98 Billion | 5.62 Billion | 4.92 Billion | 2.53 Billion | 1.55 Billion |
Net PPE | 5.7 Billion | 5.35 Billion | 5.08 Billion | 4.46 Billion | 2.14 Billion | 1.32 Billion |
Good Will And Intangible Assets | 356.51 Million | 399.67 Million | 329.14 Million | 281.23 Million | 262.42 Million | 140.93 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 356.51 Million | 399.67 Million | 329.14 Million | 281.23 Million | 262.42 Million | 140.93 Million |
Long-Term Investments | 24.64 Million | 74.79 Million | 66.58 Million | 66.86 Million | 43.35 Million | 30.92 Million |
Tax Assets | 103.45 Million | 105.37 Million | 92.13 Million | 71.2 Million | 37.49 Million | 32.96 Million |
Other Non Current Assets | 95.36 Million | 43.92 Million | 50 Million | 45.19 Million | 44.16 Million | 27.86 Million |
Other Assets | 3000.00 | 2000.00 | 3000.00 | 2000.00 | 4000.00 | 2000.00 |
Total Liabilities | 3.45 Billion | 3.64 Billion | 3.55 Billion | 3.33 Billion | 1.24 Billion | 1.17 Billion |
Total Current Liabilities | 1.81 Billion | 1.75 Billion | 1.4 Billion | 1.4 Billion | 1.08 Billion | 1.04 Billion |
Account Payables | 648.33 Million | 591.35 Million | 570.91 Million | 541.26 Million | 539.8 Million | 483.7 Million |
Tax Payables | 168.52 Million | 173.54 Million | 54.51 Million | 190.25 Million | 228.01 Million | 259.56 Million |
Short Term Debt | 239.4 Million | 240.12 Million | 240.12 Million | 167.4 Million | 2.68 Million | 405 Thousand |
Deferred Revenue | 5.95 Million | 836 Million | 549.17 Million | 671.08 Million | 517.61 Million | -405 Thousand |
Other Current Liabilities | 924.91 Million | 85.29 Million | 47.3 Million | 22.05 Million | 29.68 Million | 562.37 Million |
Total Non Current Liabilities | 1.63 Billion | 1.89 Billion | 2.14 Billion | 1.93 Billion | 159.76 Million | 132.83 Million |
Long-Term Debt | 1.47 Billion | 1.71 Billion | 1.95 Billion | 1.76 Billion | 8.27 Million | - |
Deferred Revenue Non Current | 5.57 Million | 12.92 Million | 21.12 Million | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 153.11 Million | 166.5 Million | 193.41 Million | 171.32 Million | 151.49 Million | 132.83 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 6.42 Billion | 5.91 Billion | 5.3 Billion | 4.92 Billion | 4.36 Billion | 3.67 Billion |
Stock Holders Equity | 6.42 Billion | 5.91 Billion | 5.3 Billion | 4.92 Billion | 4.36 Billion | 3.67 Billion |
Common Stock | 731.38 Million | 730.28 Million | 725.64 Million | 724.13 Million | 716.1 Million | 710.65 Million |
Retained Earnings | 4.97 Billion | 4.46 Billion | 3.86 Billion | 3.48 Billion | 2.94 Billion | 2.26 Billion |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 6.42 Billion | 5.91 Billion | 5.3 Billion | 4.92 Billion | 4.36 Billion | 3.67 Billion |
Capital Lease Obligation | 2.04 Million | 2.76 Million | 3.48 Million | - | 10.95 Million | 405 Thousand |
Total Investments | 24.64 Million | 74.79 Million | 66.58 Million | 66.86 Million | 43.35 Million | 30.92 Million |
Total Debt | 1.71 Billion | 1.95 Billion | 2.19 Billion | 1.93 Billion | 10.95 Million | 405 Thousand |
Net Debt | 446.95 Million | 446.68 Million | 719.48 Million | 457.81 Million | -1.83 Billion | -2.26 Billion |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 |
---|---|---|---|---|---|---|
Total Assets | 9.87 Billion | 9.78 Billion | 9.47 Billion | 9.29 Billion | 9.56 Billion | 9.56 Billion |
Total Current Assets | 3.58 Billion | 3.58 Billion | 3.47 Billion | 3.29 Billion | 3.57 Billion | 3.57 Billion |
Cash And Short Term Investments | 1.26 Billion | 1.41 Billion | 1.45 Billion | 1.23 Billion | 1.5 Billion | 1.5 Billion |
Cash and Cash Equivalents | 1.26 Billion | 1.41 Billion | 1.45 Billion | 1.23 Billion | 1.5 Billion | 1.5 Billion |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 1.58 Billion | 1.13 Billion | 989.28 Million | 1.16 Billion | 1.57 Billion | 1.57 Billion |
Inventory | 530.03 Million | 448 Million | 446.53 Million | 444.77 Million | 465.95 Million | 465.95 Million |
Other Current Assets | 1.7 Billion | 585 Million | 578.35 Million | 449.37 Million | 27.28 Million | 27.28 Million |
Total Non-Current Assets | 6.28 Billion | 6.19 Billion | 6 Billion | 6 Billion | 5.98 Billion | 5.98 Billion |
Net PPE | 5.7 Billion | 5.6 Billion | 5.4 Billion | 5.39 Billion | 5.35 Billion | 5.35 Billion |
Good Will And Intangible Assets | 356.51 Million | 368 Million | 377.53 Million | 394.09 Million | 399.67 Million | 399.67 Million |
Good Will | - | - | 532 Thousand | 99 Thousand | - | - |
Intangible Assets | 356.51 Million | 368 Million | 377 Million | 394 Million | 399.67 Million | 399.67 Million |
Long-Term Investments | 24.64 Million | 217 Million | 220 Million | 213 Million | 74.79 Million | 74.79 Million |
Tax Assets | 103.45 Million | -216.61 Million | -220 Million | -213 Million | 105.37 Million | 105.37 Million |
Other Non Current Assets | 95.36 Million | 218.61 Million | 220.93 Million | 213.81 Million | 43.92 Million | 43.92 Million |
Other Assets | 3000.00 | - | 1.00 | 1000.00 | 2000.00 | 2000.00 |
Total Liabilities | 3.45 Billion | 3.51 Billion | 3.36 Billion | 3.36 Billion | 3.64 Billion | 3.64 Billion |
Total Current Liabilities | 1.81 Billion | 1.82 Billion | 1.6 Billion | 1.53 Billion | 1.75 Billion | 1.75 Billion |
Account Payables | 648.33 Million | 633 Million | 541.01 Million | 557.49 Million | 591.35 Million | 591.35 Million |
Tax Payables | 168.52 Million | 176.69 Million | 236.8 Million | 103.26 Million | 173.54 Million | 173.54 Million |
Short Term Debt | 239.4 Million | 239 Million | 240.12 Million | 240.12 Million | 240.12 Million | 240.12 Million |
Deferred Revenue | 5.95 Million | 6.77 Million | 7.35 Million | 635.38 Million | 836 Million | 836 Million |
Other Current Liabilities | 924.91 Million | 942.22 Million | 812.09 Million | 106.33 Million | 85.29 Million | 85.29 Million |
Total Non Current Liabilities | 1.63 Billion | 1.69 Billion | 1.76 Billion | 1.82 Billion | 1.89 Billion | 1.89 Billion |
Long-Term Debt | 1.47 Billion | 1.53 Billion | 1.59 Billion | 1.65 Billion | 1.71 Billion | 1.71 Billion |
Deferred Revenue Non Current | 5.57 Million | 7.22 Million | 8.67 Million | 10.97 Million | 12.92 Million | 12.92 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 153.11 Million | 155.27 Million | 158.41 Million | 163.95 Million | 166.5 Million | 166.5 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 6.42 Billion | 6.26 Billion | 6.11 Billion | 5.93 Billion | 5.91 Billion | 5.91 Billion |
Stock Holders Equity | 6.42 Billion | 6.26 Billion | 6.11 Billion | 5.93 Billion | 5.91 Billion | 5.91 Billion |
Common Stock | 731.38 Million | 731 Million | 730.28 Million | 730.28 Million | 730.28 Million | 730.28 Million |
Retained Earnings | 4.97 Billion | 4.81 Billion | 4.66 Billion | 4.48 Billion | 4.46 Billion | 4.46 Billion |
Accumulated other comprehensive income | - | - | -1 Million | -1 Million | - | - |
Common Stock Equity | 6.42 Billion | 6.26 Billion | 6.11 Billion | 5.93 Billion | 5.91 Billion | 5.91 Billion |
Capital Lease Obligation | 2.04 Million | 1 Million | 1.68 Million | 2.58 Million | 2.76 Million | 2.76 Million |
Total Investments | 24.64 Million | 217 Million | 220 Million | 213 Million | 74.79 Million | 74.79 Million |
Total Debt | 1.71 Billion | 1.77 Billion | 1.83 Billion | 1.89 Billion | 1.95 Billion | 1.95 Billion |
Net Debt | 446.95 Million | 355 Million | 376.06 Million | 654.55 Million | 446.68 Million | 446.68 Million |
TODGF
EM
LAVV3
GENF
VVIVF
112040