GBp 68.9
(-1.15%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 99.16 Million | 148.83 Million | 65.02 Million | 2.86 Million | 61.71 Million | 75.88 Million |
Cost of Revenue | -264.65 Million | 9.23 Million | 8.56 Million | 8.98 Million | 9.4 Million | 8.67 Million |
Gross Profit | 363.81 Million | 139.59 Million | 56.45 Million | -6.12 Million | 52.3 Million | 67.2 Million |
Operating Expenses | 2.63 Million | 8.51 Million | 2.66 Million | 3.59 Million | 2.6 Million | 2.46 Million |
Selling, General and Administrative Expenses | 11.42 Million | 3.79 Million | 2.66 Million | 3.59 Million | 2.6 Million | 2.46 Million |
Research and Development Expenses | - | 2.21 | 0.82 | -0.01 | 0.68 | 0.85 |
Other Expenses | -9.14 Million | 4.71 Million | 880.7 Million | 878.49 Million | 876.98 Million | 850 Million |
Cost and Expenses | 2.27 Million | 8.51 Million | 2.66 Million | 3.59 Million | 2.6 Million | 2.46 Million |
Operating Income | 40.28 Million | 140.31 Million | 62.35 Million | -726 Thousand | 59.11 Million | 76.53 Million |
Interest Expense | 9.37 Million | 4.71 Million | 3.88 Million | 4.65 Million | 4.39 Million | 3.12 Million |
Income Tax Expense | - | -4.71 Million | 62.35 Million | -726 Thousand | 59.11 Million | -161.14 Thousand |
Earnings before Tax | 30.9 Million | 140.31 Million | 62.35 Million | -726 Thousand | 59.11 Million | 73.41 Million |
Net Income | 30.9 Million | 140.31 Million | 62.35 Million | -726 Thousand | 59.11 Million | 73.41 Million |
Earnings Per Share Basic | 0.04 | 0.16 | 0.07 | -0.00 | 0.07 | 0.09 |
Earnings Per Share Diluted | 0.04 | 0.16 | 0.07 | -0.00 | 0.07 | 0.09 |
Weighted Average Shares Outstanding | 881.85 Million | 883.39 Million | 880.7 Million | 878.49 Million | 876.98 Million | 850 Million |
Weighted Average Shares Outstanding (Diluted) | 881.85 Million | 883.39 Million | 880.7 Million | 878.49 Million | 876.98 Million | 850 Million |
Gross Margin | 3.67 | 0.94 | 0.87 | -2.14 | 0.85 | 0.89 |
EBIT Margin | 0.09 | 0.94 | 0.96 | -0.25 | 0.96 | 1.01 |
Profit Margin | 0.31 | 0.94 | 0.96 | -0.25 | 0.96 | 0.97 |
EBITDA | 9.09 Million | - | - | - | - | - |
Earnings Before Tax Margin | 0.41 | 0.94 | 0.96 | -0.25 | 0.96 | 1.01 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 9.96 Million | 9.96 Million | 33.54 Million | 51.98 Million | 3.53 Million | 47.18 Million |
Cost of Revenue | 4.19 Million | - | 9.34 Million | 4.28 Million | - | 4.38 Million |
Gross Profit | 5.76 Million | 9.96 Million | 24.2 Million | 47.69 Million | 3.53 Million | 42.79 Million |
Operating Expenses | 2.82 Million | 2.82 Million | 2.63 Million | 1.66 Million | 1.66 Million | 2.8 Million |
Selling, General and Administrative Expenses | 2.82 Million | 2.82 Million | - | 2.87 Million | 2.87 Million | 2.83 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | 881.85 Million | - | - | - |
Cost and Expenses | 2.82 Million | 2.82 Million | 2.63 Million | 41.58 Million | 1.66 Million | 17.3 Million |
Operating Income | 7.14 Million | 7.14 Million | 30.9 Million | 10.4 Million | 655.5 Thousand | 29.88 Million |
Interest Expense | - | - | 9.37 Million | - | - | - |
Income Tax Expense | -2.17 Million | -2.17 Million | 30.9 Million | 1.91 Million | 1.91 Million | -2.06 Million |
Earnings before Tax | 4.96 Million | 4.96 Million | 30.9 Million | 5.14 Million | 2.57 Million | 25.76 Million |
Net Income | 4.96 Million | 4.96 Million | 30.9 Million | 5.14 Million | 2.57 Million | 25.76 Million |
Earnings Per Share Basic | 0.01 | 0.01 | - | 0.01 | 0.00 | 0.03 |
Earnings Per Share Diluted | 0.01 | 0.01 | - | 0.01 | 0.00 | 0.03 |
Weighted Average Shares Outstanding | 868.07 Million | 868.07 Million | 881.85 Million | 871.23 Million | 879.01 Million | 884.73 Million |
Weighted Average Shares Outstanding (Diluted) | 868.06 Million | 868.06 Million | 881.85 Million | 871.23 Million | 878.96 Million | 884.73 Million |
Gross Margin | 0.58 | 1.00 | 0.72 | 0.92 | 1.00 | 0.91 |
EBIT Margin | -0.22 | -0.22 | - | 0.20 | 0.54 | 0.63 |
Profit Margin | 0.50 | 0.50 | 0.92 | 0.10 | 0.73 | 0.55 |
EBITDA | -2.17 Million | -2.17 Million | - | 10.4 Million | 1.91 Million | 29.88 Million |
Earnings Before Tax Margin | 0.72 | 0.72 | 0.92 | 0.20 | 0.19 | 0.63 |
MCG
002803
TOWR
TRIVENIENT
KAJARIACER
AKP