PT Sarana Menara Nusantara Tbk. (TOWR.JK)
IDR 650.0
(-1.52%)
IDR 650.0
(-1.52%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 11740.34 Billion | 11035.65 Billion | 8635.34 Billion | 7445.42 Billion | 6454.3 Billion | 5867.86 Billion |
| Cost of Revenue | 3527.75 Billion | 2914.45 Billion | 2340.17 Billion | 2059.25 Billion | 1807.94 Billion | 1541.88 Billion |
| Gross Profit | 8212.59 Billion | 8121.2 Billion | 6295.17 Billion | 5386.17 Billion | 4646.36 Billion | 4325.97 Billion |
| Operating Expenses | 1271.28 Billion | 1005.08 Billion | 874.54 Billion | 615.47 Billion | 664.55 Billion | 664.47 Billion |
| Selling, General and Administrative Expenses | 287.79 Billion | 216.17 Billion | 257 Billion | 205.87 Billion | 220.03 Billion | 148.92 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 983.49 Billion | 788.91 Billion | 617.54 Billion | 409.59 Billion | 444.51 Billion | -23.57 Billion |
| Cost and Expenses | 4799.04 Billion | 3919.53 Billion | 3214.72 Billion | 2674.72 Billion | 2472.49 Billion | 2206.35 Billion |
| Operating Income | 6941.3 Billion | 6827.64 Billion | 5396.54 Billion | 4566.62 Billion | 3927.69 Billion | 3790.07 Billion |
| Interest Expense | 2773.03 Billion | 2338.59 Billion | 1312.22 Billion | 1110.39 Billion | 879.74 Billion | 764.58 Billion |
| Income Tax Expense | 242.23 Billion | 451.49 Billion | 268.2 Billion | 340 Billion | 551.34 Billion | 728.07 Billion |
| Earnings before Tax | 3545.87 Billion | 3948.03 Billion | 3716.08 Billion | 3193.62 Billion | 2904.43 Billion | 2928.13 Billion |
| Net Income | 3253.09 Billion | 3442.02 Billion | 3427.37 Billion | 2836 Billion | 2341.95 Billion | 2200.05 Billion |
| Earnings Per Share Basic | 65.32 | 69.12 | 68.79 | 56.55 | 46.48 | 43.16 |
| Earnings Per Share Diluted | 65.32 | 69.12 | 68.74 | 56.55 | 46.48 | 43.16 |
| Weighted Average Shares Outstanding | 49.79 Billion | 49.79 Billion | 49.82 Billion | 50.14 Billion | 50.39 Billion | 50.97 Billion |
| Weighted Average Shares Outstanding (Diluted) | 49.79 Billion | 49.79 Billion | 49.85 Billion | 50.14 Billion | 50.39 Billion | 50.97 Billion |
| Gross Margin | 0.70 | 0.74 | 0.73 | 0.72 | 0.72 | 0.74 |
| EBIT Margin | 0.74 | 0.59 | 0.59 | 0.58 | 0.60 | 0.60 |
| Profit Margin | 0.28 | 0.31 | 0.40 | 0.38 | 0.36 | 0.37 |
| EBITDA | 8699.62 Billion | 8536.88 Billion | 6935.67 Billion | 5989.87 Billion | 4575.61 Billion | 4507.05 Billion |
| Earnings Before Tax Margin | 0.59 | 0.62 | 0.62 | 0.61 | 0.61 | 0.65 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 3295.16 Billion | 3107.32 Billion | 3046.55 Billion | 11740.34 Billion | 3020.96 Billion | 2943.1 Billion |
| Cost of Revenue | 1033.66 Billion | 933.53 Billion | 924.85 Billion | 3527.75 Billion | 1062.05 Billion | 837.7 Billion |
| Gross Profit | 2261.49 Billion | 2173.78 Billion | 2121.7 Billion | 8212.59 Billion | 1958.91 Billion | 2105.4 Billion |
| Operating Expenses | 414.54 Billion | 310.75 Billion | 501.78 Billion | 986.77 Billion | 299.21 Billion | 167.73 Billion |
| Selling, General and Administrative Expenses | 244.74 Billion | 84.67 Billion | 303.43 Billion | - | 82.39 Billion | 64.31 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -169.79 Billion | -154.5 Billion | -198.34 Billion | -563.04 Billion | -149.82 Billion | -135.13 Billion |
| Cost and Expenses | 1448.21 Billion | 1244.29 Billion | 1426.63 Billion | 4514.52 Billion | 1361.26 Billion | 1005.43 Billion |
| Operating Income | 1846.95 Billion | 1793.62 Billion | 1619.91 Billion | 6941.3 Billion | 1686.29 Billion | 1784.86 Billion |
| Interest Expense | 796.79 Billion | 700.44 Billion | 681.68 Billion | 2743.65 Billion | 612.92 Billion | 702.83 Billion |
| Income Tax Expense | -6.07 Billion | 103.69 Billion | 54.57 Billion | 242.23 Billion | 29.59 Billion | 89.32 Billion |
| Earnings before Tax | 849.72 Billion | 923.06 Billion | 857.03 Billion | 3545.87 Billion | 859.17 Billion | 964.42 Billion |
| Net Income | 842.17 Billion | 807.67 Billion | 797.38 Billion | 3253.09 Billion | 827.52 Billion | 866.45 Billion |
| Earnings Per Share Basic | 16.91 | 16.22 | 16.01 | - | 16.62 | 17.40 |
| Earnings Per Share Diluted | 16.91 | 16.22 | 16.01 | - | 16.62 | 17.40 |
| Weighted Average Shares Outstanding | 49.79 Billion | 49.79 Billion | 49.79 Billion | 49.79 Billion | 49.79 Billion | 49.79 Billion |
| Weighted Average Shares Outstanding (Diluted) | 49.79 Billion | 49.79 Billion | 49.79 Billion | 49.79 Billion | 49.79 Billion | 49.79 Billion |
| Gross Margin | 0.69 | 0.70 | 0.70 | 0.70 | 0.65 | 0.72 |
| EBIT Margin | 0.73 | 0.53 | 0.76 | - | 0.45 | 0.62 |
| Profit Margin | 0.26 | 0.26 | 0.26 | 0.28 | 0.27 | 0.29 |
| EBITDA | 2409.02 Billion | 1636.9 Billion | 2315.04 Billion | - | 1345.51 Billion | 1827.1 Billion |
| Earnings Before Tax Margin | 0.56 | 0.58 | 0.53 | 0.59 | 0.56 | 0.61 |
YQ
3197
BLNC
GCP
MCG
002803