MultiChoice Group Limited (MCG.JO)
ZAc 10800.0
(0.19%)
ZAc 10800.0
(0.19%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 55.96 Billion | 59.14 Billion | 55.24 Billion | 53.33 Billion | 51.38 Billion | 50.09 Billion |
| Cost of Revenue | 30.24 Billion | 32.43 Billion | 29.76 Billion | 27.81 Billion | 28.45 Billion | 29.2 Billion |
| Gross Profit | 25.72 Billion | 26.7 Billion | 25.47 Billion | 25.52 Billion | 22.93 Billion | 20.89 Billion |
| Operating Expenses | 18.07 Billion | 16.52 Billion | 14.84 Billion | 15.02 Billion | 14.56 Billion | 13.52 Billion |
| Selling, General and Administrative Expenses | 17.95 Billion | 16.61 Billion | 7.2 Billion | 7.94 Billion | 7.58 Billion | 13.49 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 686 Million | - | 7.64 Billion | 7.08 Billion | 6.97 Billion | -2.67 Billion |
| Cost and Expenses | 48.88 Billion | 48.96 Billion | 44.61 Billion | 42.83 Billion | 43.02 Billion | 42.73 Billion |
| Operating Income | 7.08 Billion | 10.15 Billion | 10.29 Billion | 10.45 Billion | 8.26 Billion | 7.36 Billion |
| Interest Expense | 1.99 Billion | 1.45 Billion | 1.21 Billion | 1.08 Billion | 1.03 Billion | 1.43 Billion |
| Income Tax Expense | 3.44 Billion | 3.84 Billion | 4.21 Billion | 4.82 Billion | 3.44 Billion | 3.77 Billion |
| Earnings before Tax | -706 Million | 921 Million | 7.09 Billion | 8.9 Billion | 5.31 Billion | 2.49 Billion |
| Net Income | -3.97 Billion | -3.47 Billion | 1.35 Billion | 2.16 Billion | 507 Million | -1.64 Billion |
| Earnings Per Share Basic | -9.35 | -8.15 | 3.18 | 5.06 | 1.17 | -3.74 |
| Earnings Per Share Diluted | -9.35 | -8.15 | 3.09 | 4.97 | 1.15 | -3.74 |
| Weighted Average Shares Outstanding | 425 Million | 427 Million | 427 Million | 427 Million | 435 Million | 439 Million |
| Weighted Average Shares Outstanding (Diluted) | 425 Million | 427 Million | 439 Million | 435 Million | 439 Million | 439 Million |
| Gross Margin | 0.46 | 0.45 | 0.46 | 0.48 | 0.45 | 0.42 |
| EBIT Margin | 0.15 | 0.08 | 0.46 | 0.46 | 0.43 | 0.08 |
| Profit Margin | -0.07 | -0.06 | 0.02 | 0.04 | 0.01 | -0.03 |
| EBITDA | 8.66 Billion | 5.26 Billion | 10.66 Billion | 12.55 Billion | 9.04 Billion | 6.81 Billion |
| Earnings Before Tax Margin | 0.13 | 0.17 | 0.19 | 0.20 | 0.16 | 0.15 |
| Breakdown | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY |
|---|---|---|---|---|---|---|
| Revenue | 13.81 Billion | 55.96 Billion | 13.81 Billion | 28.33 Billion | 14.16 Billion | 59.14 Billion |
| Cost of Revenue | 8.1 Billion | 30.24 Billion | 8.1 Billion | 14.59 Billion | 7.29 Billion | 32.43 Billion |
| Gross Profit | 5.71 Billion | 25.72 Billion | 5.71 Billion | 13.73 Billion | 6.86 Billion | 26.7 Billion |
| Operating Expenses | 4.58 Billion | 17.95 Billion | 6.19 Billion | 8.74 Billion | 6.05 Billion | 16.52 Billion |
| Selling, General and Administrative Expenses | 4.32 Billion | - | 4.32 Billion | 8.74 Billion | 4.37 Billion | - |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 261.5 Million | - | - | - | - | - |
| Cost and Expenses | 12.69 Billion | 48.2 Billion | 14.3 Billion | 23.33 Billion | 13.35 Billion | 48.96 Billion |
| Operating Income | 1.12 Billion | 7.76 Billion | 1.47 Billion | 4.99 Billion | 2.4 Billion | 10.15 Billion |
| Interest Expense | 880 Million | 1.99 Billion | - | 687 Million | - | 1.45 Billion |
| Income Tax Expense | 775.5 Million | 3.44 Billion | 775.5 Million | 1.89 Billion | 945.5 Million | 3.84 Billion |
| Earnings before Tax | -843 Million | -118 Million | -843 Million | 1.13 Billion | 490 Million | 921 Million |
| Net Income | -1.32 Billion | -3.97 Billion | -1.32 Billion | -1.32 Billion | -660.5 Million | -3.47 Billion |
| Earnings Per Share Basic | -3.13 | - | -3.13 | -3.10 | -1.55 | - |
| Earnings Per Share Diluted | -3.13 | - | -3.13 | -3.10 | -1.55 | - |
| Weighted Average Shares Outstanding | 423.97 Million | 425 Million | 423.97 Million | 426 Million | 426 Million | 427 Million |
| Weighted Average Shares Outstanding (Diluted) | 424 Million | 425 Million | 424 Million | 426 Million | 426 Million | 427 Million |
| Gross Margin | 0.41 | 0.46 | 0.41 | 0.48 | 0.48 | 0.45 |
| EBIT Margin | 0.12 | - | 0.13 | 0.23 | 0.21 | - |
| Profit Margin | -0.10 | -0.07 | -0.10 | -0.05 | -0.05 | -0.06 |
| EBITDA | 1.69 Billion | - | 1.83 Billion | 6.37 Billion | 3.04 Billion | - |
| Earnings Before Tax Margin | 0.08 | 0.14 | 0.11 | 0.18 | 0.17 | 0.17 |
002803
TOWR
YQ
KAJARIACER
AKP
GCP