Frontier IP Group Plc (FIPP.L)
GBp 28.0
(0.0%)
GBp 28.0
(0.0%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 372 Thousand | 329 Thousand | 362 Thousand | 404 Thousand | 418 Thousand | 299 Thousand |
| Cost of Revenue | 1.51 Million | 1.71 Million | 1.53 Million | 1.44 Million | 1.27 Million | 879 Thousand |
| Gross Profit | -1.14 Million | -1.38 Million | -1.17 Million | -1.04 Million | -858 Thousand | -580 Thousand |
| Operating Expenses | 3.27 Million | 1.51 Million | 2.43 Million | 768 Thousand | 1.93 Million | 1.46 Million |
| Selling, General and Administrative Expenses | 695 Thousand | 522 Thousand | 498 Thousand | 418 Thousand | 1.93 Million | 1.46 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 2.57 Million | 2.7 Million | 403 Thousand | 27 Thousand | 257 Thousand | 150 Thousand |
| Cost and Expenses | 4.79 Million | 3.22 Million | 2.43 Million | 2.21 Million | 1.93 Million | 1.46 Million |
| Operating Income | -4.42 Million | 10.87 Million | 10.23 Million | 4.16 Million | 2.33 Million | 898 Thousand |
| Interest Expense | - | 1000.00 | - | - | - | - |
| Income Tax Expense | -1.12 Million | 649 Thousand | 676 Thousand | -5.97 Million | -3.85 Million | 2.05 Million |
| Earnings before Tax | -4.37 Million | 10.87 Million | 10.24 Million | 4.18 Million | 2.35 Million | 902 Thousand |
| Net Income | -3.24 Million | 10.23 Million | 9.56 Million | 4.18 Million | 2.35 Million | 902 Thousand |
| Earnings Per Share Basic | -0.06 | 0.19 | 0.17 | 0.09 | 0.06 | 0.02 |
| Earnings Per Share Diluted | -0.06 | 0.18 | 0.17 | 0.08 | 0.06 | 0.02 |
| Weighted Average Shares Outstanding | 55.4 Million | 55 Million | 54.76 Million | 47.75 Million | 40.7 Million | 38.27 Million |
| Weighted Average Shares Outstanding (Diluted) | 55.4 Million | 58.33 Million | 57.54 Million | 49.77 Million | 42.63 Million | 40.11 Million |
| Gross Margin | -3.08 | -4.21 | -3.24 | -2.58 | -2.05 | -1.94 |
| EBIT Margin | -7.77 | -50.65 | -39.70 | -19.25 | -12.83 | -10.80 |
| Profit Margin | -8.72 | 31.09 | 26.43 | 10.36 | 5.62 | 3.02 |
| EBITDA | -2.89 Million | -3.04 Million | -2.06 Million | -1.8 Million | -1.5 Million | -1.14 Million |
| Earnings Before Tax Margin | -11.88 | 33.06 | 28.27 | 10.30 | 5.59 | 3.00 |
| Breakdown | 2023 Q2 | 2022 FY | 2022 Q4 | 2022 Q2 | 2021 FY | 2021 Q4 |
|---|---|---|---|---|---|---|
| Revenue | 203 Thousand | 372 Thousand | 169 Thousand | 203 Thousand | 329 Thousand | 166 Thousand |
| Cost of Revenue | 5000.00 | 1.51 Million | 5000.00 | 4000.00 | 1.71 Million | - |
| Gross Profit | 198 Thousand | -1.14 Million | 164 Thousand | 199 Thousand | -1.38 Million | 166 Thousand |
| Operating Expenses | 1.92 Million | 1.75 Million | 1.78 Million | 1.49 Million | 1.51 Million | 1.53 Million |
| Selling, General and Administrative Expenses | 1.92 Million | - | 1.78 Million | 1.49 Million | - | 1.53 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | - | - | 2.7 Million | - |
| Cost and Expenses | 1.92 Million | 3.27 Million | 1.78 Million | 1.49 Million | 3.22 Million | 1.53 Million |
| Operating Income | -1.72 Million | -4.42 Million | -1.61 Million | -1.29 Million | 10.87 Million | -1.37 Million |
| Interest Expense | - | - | - | - | 1000.00 | - |
| Income Tax Expense | -73 Thousand | -1.12 Million | -388 Thousand | -738 Thousand | 649 Thousand | -1.63 Million |
| Earnings before Tax | 1.41 Million | -4.37 Million | -3.9 Million | -469 Thousand | 10.87 Million | 598 Thousand |
| Net Income | 1.48 Million | -3.24 Million | -3.51 Million | 269 Thousand | 10.23 Million | 2.23 Million |
| Earnings Per Share Basic | 0.03 | - | -0.06 | 0.00 | - | 0.04 |
| Earnings Per Share Diluted | 0.03 | - | -0.06 | 0.00 | - | 0.04 |
| Weighted Average Shares Outstanding | 55.8 Million | 55.4 Million | 55.65 Million | 55.1 Million | 55 Million | 55 Million |
| Weighted Average Shares Outstanding (Diluted) | 57.27 Million | 55.4 Million | 55.65 Million | 57.31 Million | 58.33 Million | 57.73 Million |
| Gross Margin | 0.98 | -3.08 | 0.97 | 0.98 | -4.21 | 1.00 |
| EBIT Margin | -8.46 | - | -9.54 | -6.36 | - | -8.25 |
| Profit Margin | 7.33 | -8.72 | -20.79 | 1.33 | 31.09 | 13.45 |
| EBITDA | -1.71 Million | - | -1.61 Million | -1.29 Million | - | -1.36 Million |
| Earnings Before Tax Margin | -8.48 | -11.88 | -9.57 | -6.38 | 33.06 | -8.27 |
STTX
600177
HGKGF
7322
HBLEAS
WDTK