INR 16.62
(-4.48%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 4.75 Million | 3.76 Million | 4.54 Million | 3 Million | 3.33 Million |
Cost of Revenue | 2.41 Million | 1.58 Million | 1.24 Million | 1.03 Million | - |
Gross Profit | 2.34 Million | 2.18 Million | 3.3 Million | 1.96 Million | 3.33 Million |
Operating Expenses | 2.02 Million | 117 Thousand | 1.31 Million | 2.4 Million | 1.18 Million |
Selling, General and Administrative Expenses | 2.02 Million | 562 Thousand | 1.2 Million | 602.67 Thousand | 888.96 Thousand |
Research and Development Expenses | - | - | - | - | - |
Other Expenses | - | 13 Thousand | - | - | 300.7 Thousand |
Cost and Expenses | 2.02 Million | 1.69 Million | 2.56 Million | 3.44 Million | 1.18 Million |
Operating Income | 2.73 Million | 2.06 Million | 1.98 Million | -442.32 Thousand | -1.18 Million |
Interest Expense | - | - | - | - | - |
Income Tax Expense | 2000.00 | -26 Thousand | -4000.00 | -21.51 Thousand | 11.62 Thousand |
Earnings before Tax | 783 Thousand | 2.08 Million | 1.98 Million | -442.32 Thousand | -118.57 Thousand |
Net Income | 781 Thousand | 2.1 Million | 1.98 Million | -420.81 Thousand | -130.19 Thousand |
Earnings Per Share Basic | 0.07 | 0.19 | 0.18 | -0.04 | -0.01 |
Earnings Per Share Diluted | 0.07 | 0.19 | 0.18 | -0.04 | -0.01 |
Weighted Average Shares Outstanding | 11.06 Million | 11.09 Million | 11.06 Million | 11.06 Million | 11.06 Million |
Weighted Average Shares Outstanding (Diluted) | 11.06 Million | 11.09 Million | 11.06 Million | 11.06 Million | 11.06 Million |
Gross Margin | 0.49 | 0.58 | 0.73 | 0.66 | 1.00 |
EBIT Margin | 0.17 | 0.55 | 0.44 | -0.15 | -0.36 |
Profit Margin | 0.16 | 0.56 | 0.44 | -0.14 | -0.04 |
EBITDA | 802 Thousand | 2.08 Million | 1.99 Million | -442.32 Thousand | -419.27 Thousand |
Earnings Before Tax Margin | 0.57 | 0.55 | 0.44 | -0.15 | -0.36 |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 300 Thousand | 900 Thousand | 4.18 Million | 904 Thousand | 975 Thousand | 1.4 Million |
Cost of Revenue | 465 Thousand | 539 Thousand | 1.83 Million | 575 Thousand | 388 Thousand | 335 Thousand |
Gross Profit | -165 Thousand | 361 Thousand | 2.34 Million | 329 Thousand | 587 Thousand | 1.06 Million |
Operating Expenses | 603 Thousand | -91 Thousand | 1.56 Million | 341 Thousand | 290 Thousand | 1.02 Million |
Selling, General and Administrative Expenses | 465 Thousand | 725 Thousand | - | 575 Thousand | 388 Thousand | 335 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 603 Thousand | - | - | - | - | - |
Cost and Expenses | 1.06 Million | 448 Thousand | 3.39 Million | 916 Thousand | 678 Thousand | 1.35 Million |
Operating Income | -768 Thousand | 452 Thousand | 783 Thousand | -12 Thousand | 297 Thousand | 46 Thousand |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | -698 Thousand | 2000.00 | 2000.00 | - | - | - |
Earnings before Tax | -768 Thousand | 452 Thousand | 783 Thousand | -12 Thousand | 297 Thousand | 46 Thousand |
Net Income | -768 Thousand | 450 Thousand | 781 Thousand | -12 Thousand | 297 Thousand | 46 Thousand |
Earnings Per Share Basic | -0.07 | 0.04 | - | -0.00 | 0.02 | 0.01 |
Earnings Per Share Diluted | -0.07 | 0.04 | - | -0.00 | 0.02 | 0.01 |
Weighted Average Shares Outstanding | 10.97 Million | 11.41 Million | 11.15 Million | 11.06 Million | 11.06 Million | 11.06 Million |
Weighted Average Shares Outstanding (Diluted) | 10.97 Million | 11.25 Million | 11.06 Million | 11.06 Million | 11.06 Million | 11.06 Million |
Gross Margin | -0.55 | 0.40 | 0.56 | 0.36 | 0.60 | 0.76 |
EBIT Margin | -2.54 | 0.51 | - | -0.01 | 0.31 | 0.04 |
Profit Margin | -2.56 | 0.50 | 0.19 | -0.01 | 0.30 | 0.03 |
EBITDA | -763 Thousand | 457 Thousand | - | -8000.00 | 302 Thousand | 51 Thousand |
Earnings Before Tax Margin | -2.56 | 0.50 | 0.19 | -0.01 | 0.30 | 0.03 |
WDTK
FIPP
STTX
HCLTECH
603020
7322