USD 0.0
(17.65%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2014 |
---|---|---|---|---|---|---|
Revenue | 53.71 Thousand | 79.64 Thousand | 55.38 Thousand | 17.36 Thousand | 22.73 Thousand | 1.09 Million |
Cost of Revenue | - | - | - | - | - | 806.19 Thousand |
Gross Profit | 53.71 Thousand | 79.64 Thousand | 55.38 Thousand | 17.36 Thousand | 22.73 Thousand | 288.27 Thousand |
Operating Expenses | 79.34 Thousand | 149.85 Thousand | 130.34 Thousand | 23.06 Thousand | 23.46 Thousand | 6.46 Million |
Selling, General and Administrative Expenses | 79.34 Thousand | 149.85 Thousand | 130.34 Thousand | 23.06 Thousand | 23.46 Thousand | 6.24 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 79.34 Thousand | 149.85 Thousand | 130.34 Thousand | 23.06 Thousand | 23.46 Thousand | 7.27 Million |
Operating Income | -25.62 Thousand | -70.21 Thousand | -74.96 Thousand | -5700.00 | -740.00 | -10.91 Million |
Interest Expense | 4.69 Million | 4.58 Million | 4.52 Million | 4.08 Million | 2.65 Million | 4.45 Million |
Income Tax Expense | -167.89 Thousand | -228.48 Thousand | -236.55 Thousand | -206.29 Thousand | -171.86 Thousand | 4.45 Million |
Earnings before Tax | -4.71 Million | -4.65 Million | -4.59 Million | -4.08 Million | -2.65 Million | -13.98 Million |
Net Income | -4.71 Million | -4.65 Million | -4.59 Million | -4.08 Million | -2.65 Million | -13.98 Million |
Earnings Per Share Basic | -0.04 | -0.04 | -0.04 | -0.03 | -0.02 | -0.25 |
Earnings Per Share Diluted | -0.04 | -0.04 | -0.04 | -0.03 | -0.02 | -0.25 |
Weighted Average Shares Outstanding | 129.3 Million | 129.3 Million | 129.3 Million | 119.3 Million | 119.21 Million | 56.49 Million |
Weighted Average Shares Outstanding (Diluted) | 129.3 Million | 129.3 Million | 129.3 Million | 119.3 Million | 119.21 Million | 56.49 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.26 |
EBIT Margin | -0.48 | -0.88 | -1.35 | -0.33 | -0.03 | -5.38 |
Profit Margin | -87.87 | -58.42 | -83.01 | -235.36 | -116.76 | -12.78 |
EBITDA | -25.62 Thousand | -70.21 Thousand | -74.96 Thousand | -5700.00 | -740.00 | -9.32 Million |
Earnings Before Tax Margin | -0.48 | -0.88 | -1.35 | -0.33 | -0.03 | -9.97 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 4888.00 | 5557.00 | 3642.00 | 53.71 Thousand | 4863.00 | 17.32 Thousand |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | 4888.00 | 5557.00 | 3642.00 | 53.71 Thousand | 4863.00 | 17.32 Thousand |
Operating Expenses | 3182.00 | 4475.00 | 5212.00 | 79.34 Thousand | 5787.00 | 29.3 Thousand |
Selling, General and Administrative Expenses | 3182.00 | 4475.00 | 5212.00 | - | 5787.00 | 29.3 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 3182.00 | 4475.00 | 5212.00 | 79.34 Thousand | 5787.00 | 29.3 Thousand |
Operating Income | 1710.00 | 1080.00 | -1570.00 | -25.62 Thousand | -920.00 | -11.97 Thousand |
Interest Expense | 1.16 Million | 1.16 Million | 1.21 Million | 4.69 Million | 1.15 Million | 1.15 Million |
Income Tax Expense | - | -43.27 Thousand | -43.81 Thousand | -167.89 Thousand | 39.58 Thousand | -122.08 Thousand |
Earnings before Tax | -1.16 Million | -1.16 Million | -1.22 Million | -4.71 Million | -1.15 Million | -1.17 Million |
Net Income | -1.16 Million | -1.16 Million | -1.22 Million | -4.71 Million | -1.15 Million | -1.17 Million |
Earnings Per Share Basic | -0.01 | -0.01 | -0.01 | - | -0.01 | -0.01 |
Earnings Per Share Diluted | -0.01 | -0.01 | -0.01 | - | -0.01 | -0.01 |
Weighted Average Shares Outstanding | 129.3 Million | 129.3 Million | 129.3 Million | 129.3 Million | 129.3 Million | 129.3 Million |
Weighted Average Shares Outstanding (Diluted) | 129.3 Million | 129.3 Million | 129.3 Million | 129.3 Million | 129.3 Million | 129.3 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.35 | 0.19 | -0.43 | - | -0.19 | -0.69 |
Profit Margin | -238.86 | -210.22 | -335.02 | -87.87 | -238.43 | -67.55 |
EBITDA | 1710.00 | 1080.00 | -1570.00 | - | -920.00 | -11.97 Thousand |
Earnings Before Tax Margin | 0.35 | 0.19 | -0.43 | -0.48 | -0.19 | -0.69 |
600177
HGKGF
6979
HBLEAS
WDTK
FIPP