GBp 126.5
(1.61%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 163 Million | 153.4 Million | 219.2 Million | 244.7 Million | 167.4 Million | 141.9 Million |
Cost of Revenue | 94.4 Million | 4.7 Million | 12.3 Million | 22.7 Million | 22.8 Million | 79.2 Million |
Gross Profit | 68.6 Million | 148.7 Million | 206.9 Million | 222 Million | 144.6 Million | 62.7 Million |
Operating Expenses | 162.2 Million | 164.9 Million | 138.8 Million | 309.6 Million | 217.8 Million | 108.8 Million |
Selling, General and Administrative Expenses | 48.4 Million | 38.4 Million | 46.9 Million | 46.8 Million | 66.5 Million | 57.8 Million |
Research and Development Expenses | 16.2 Million | 12.5 Million | 8.19 Million | 8 Million | 37.9 Million | 30.6 Million |
Other Expenses | 113.8 Million | 126.5 Million | 91.9 Million | 262.8 Million | 151.3 Million | 800 Thousand |
Cost and Expenses | 190 Million | 169.6 Million | 151.1 Million | 332.3 Million | 217.8 Million | 188 Million |
Operating Income | -22.6 Million | -10.2 Million | 64.2 Million | -87.6 Million | -84.7 Million | -51.6 Million |
Interest Expense | - | 900 Thousand | 1.1 Million | 1.4 Million | 1.2 Million | 10.5 Million |
Income Tax Expense | 5.1 Million | -6 Million | 2.9 Million | 200 Thousand | 500 Thousand | -1.4 Million |
Earnings before Tax | -33.2 Million | -12.9 Million | 64.1 Million | -108.1 Million | -84.2 Million | -50.7 Million |
Net Income | -38.3 Million | -6.9 Million | 61.2 Million | -108.3 Million | -84.7 Million | -49.3 Million |
Earnings Per Share Basic | -0.11 | -0.02 | 0.17 | -0.31 | -0.24 | -0.18 |
Earnings Per Share Diluted | -0.11 | -0.02 | 0.16 | -0.31 | -0.24 | -0.18 |
Weighted Average Shares Outstanding | 344.4 Million | 348.6 Million | 351.5 Million | 347 Million | 347.6 Million | 271.3 Million |
Weighted Average Shares Outstanding (Diluted) | 344.4 Million | 348.6 Million | 381.7 Million | 347 Million | 347.6 Million | 271.3 Million |
Gross Margin | 0.42 | 0.97 | 0.94 | 0.91 | 0.86 | 0.44 |
EBIT Margin | -0.06 | 0.03 | 0.38 | -0.34 | -0.20 | -0.23 |
Profit Margin | -0.23 | -0.04 | 0.28 | -0.44 | -0.51 | -0.35 |
EBITDA | -10.3 Million | 4.1 Million | 82 Million | -83.4 Million | -68.1 Million | -32 Million |
Earnings Before Tax Margin | -0.14 | -0.07 | 0.29 | -0.36 | -0.51 | -0.36 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 39.55 Million | 39.55 Million | 163 Million | 85.6 Million | 44.3 Million | 77.4 Million |
Cost of Revenue | 19.2 Million | 19.2 Million | 20.6 Million | 10.9 Million | 24.8 Million | 9.7 Million |
Gross Profit | 20.35 Million | 20.35 Million | 142.4 Million | 74.7 Million | 19.5 Million | 67.7 Million |
Operating Expenses | 13.05 Million | 13.05 Million | 165 Million | 27.8 Million | 27.8 Million | 25.7 Million |
Selling, General and Administrative Expenses | 13.05 Million | 13.05 Million | - | 13.5 Million | 13.5 Million | 12.9 Million |
Research and Development Expenses | - | - | - | 8.1 Million | 8.1 Million | - |
Other Expenses | -68.1 Million | - | -165 Million | -0.19 | - | -0.21 |
Cost and Expenses | 32.25 Million | 32.25 Million | 190 Million | 98 Million | 52.6 Million | 92 Million |
Operating Income | 7.3 Million | 7.3 Million | -22.6 Million | -9.9 Million | -6 Million | -12.7 Million |
Interest Expense | - | - | - | - | - | 400 Thousand |
Income Tax Expense | 100 Thousand | 100 Thousand | 5.1 Million | 3.6 Million | 1.8 Million | 1.5 Million |
Earnings before Tax | -1.05 Million | -1.05 Million | -33.2 Million | -16.6 Million | -8.3 Million | -16.6 Million |
Net Income | -6.25 Million | -6.25 Million | -38.3 Million | -20.2 Million | -10.1 Million | -18.1 Million |
Earnings Per Share Basic | -0.00 | -0.00 | - | -0.06 | -0.03 | -0.05 |
Earnings Per Share Diluted | -0.02 | -0.02 | - | -0.06 | -0.03 | -0.05 |
Weighted Average Shares Outstanding | 1.78 Billion | 1.78 Billion | 344.4 Million | 339.26 Million | 341.12 Million | 344.8 Million |
Weighted Average Shares Outstanding (Diluted) | 346.3 Million | 346.3 Million | 344.4 Million | 339.26 Million | 344 Million | 344.8 Million |
Gross Margin | 0.51 | 0.51 | 0.87 | 0.87 | 0.44 | 0.87 |
EBIT Margin | 0.06 | 0.06 | - | -0.02 | -0.10 | -0.06 |
Profit Margin | -0.16 | -0.16 | -0.23 | -0.24 | -0.23 | -0.23 |
EBITDA | 2.5 Million | 2.5 Million | - | -1.5 Million | -4.35 Million | -4.4 Million |
Earnings Before Tax Margin | 0.18 | 0.18 | -0.14 | -0.12 | -0.14 | -0.16 |
CROX
OFG
6495
BIOT
GTY
ANRO