USD 41.2
(-3.87%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 628.61 Million | 613.77 Million | 540.58 Million | 476.29 Million | 393.47 Million | 382.43 Million |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | 628.61 Million | 613.77 Million | 540.58 Million | 476.29 Million | 393.47 Million | 382.43 Million |
Operating Expenses | 276.29 Million | 230.91 Million | -325.97 Million | -381.46 Million | -317.66 Million | -179.06 Million |
Selling, General and Administrative Expenses | 176.41 Million | 294.73 Million | 272.97 Million | 151.37 Million | 167.08 Million | 160.44 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -63.82 Million | -598.95 Million | -532.84 Million | -484.74 Million | -268.01 Million |
Cost and Expenses | 512.41 Million | 230.91 Million | -325.97 Million | -381.46 Million | -317.66 Million | -179.06 Million |
Operating Income | 352.31 Million | 277.59 Million | 214.6 Million | 94.82 Million | 75.8 Million | 177.32 Million |
Interest Expense | 88.01 Million | 33.49 Million | 41.82 Million | 64.91 Million | 51 Million | 44.52 Million |
Income Tax Expense | 83.37 Million | 77.86 Million | 68.45 Million | 20.49 Million | 21.61 Million | 48.39 Million |
Earnings before Tax | 265.24 Million | 244.1 Million | 214.6 Million | 94.82 Million | 75.8 Million | 132.8 Million |
Net Income | 181.87 Million | 166.23 Million | 146.15 Million | 74.32 Million | 54.18 Million | 84.41 Million |
Earnings Per Share Basic | 3.85 | 3.46 | 2.85 | 1.32 | 1.06 | 1.64 |
Earnings Per Share Diluted | 3.82 | 3.44 | 2.81 | 1.32 | 1.05 | 1.64 |
Weighted Average Shares Outstanding | 47.25 Million | 48.03 Million | 50.95 Million | 51.35 Million | 51.33 Million | 51.34 Million |
Weighted Average Shares Outstanding (Diluted) | 47.55 Million | 48.43 Million | 51.37 Million | 51.55 Million | 51.71 Million | 51.34 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.46 | 0.49 | 0.44 | 0.25 | 0.22 | 0.49 |
Profit Margin | 0.29 | 0.27 | 0.27 | 0.16 | 0.14 | 0.22 |
EBITDA | 291.81 Million | 268.53 Million | 242.96 Million | 116.38 Million | - | 141.76 Million |
Earnings Before Tax Margin | 0.56 | 0.45 | 0.40 | 0.20 | 0.19 | 0.46 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 215.89 Million | 220.82 Million | 213.01 Million | 776.94 Million | 214.9 Million | 172.48 Million |
Cost of Revenue | - | 687 Thousand | 3.93 Million | -312 Thousand | - | - |
Gross Profit | 215.89 Million | 220.13 Million | 209.08 Million | 777.26 Million | 214.9 Million | 172.48 Million |
Operating Expenses | 38 Million | 37.6 Million | 33.36 Million | 135.74 Million | 36.95 Million | -106.58 Million |
Selling, General and Administrative Expenses | - | 44.02 Million | 45.15 Million | - | 227.31 Million | 75.29 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -38 Million | -37.6 Million | -33.36 Million | -135.74 Million | -36.95 Million | -181.88 Million |
Cost and Expenses | 154.11 Million | 149.6 Million | 145.18 Million | 512.41 Million | 146.47 Million | -106.58 Million |
Operating Income | 61.78 Million | 180.03 Million | 68.58 Million | 628.95 Million | 177.95 Million | 65.89 Million |
Interest Expense | 2.81 Million | 40.33 Million | 39.32 Million | 8.73 Million | 3.34 Million | 23.92 Million |
Income Tax Expense | 14.78 Million | 20.12 Million | 18.22 Million | 83.37 Million | 21.83 Million | 21.02 Million |
Earnings before Tax | 61.78 Million | 71.26 Million | 67.91 Million | 265.24 Million | 68.43 Million | 65.89 Million |
Net Income | 47 Million | 51.13 Million | 49.69 Million | 181.87 Million | 46.59 Million | 44.87 Million |
Earnings Per Share Basic | 1.01 | 1.09 | 1.06 | - | 0.98 | 0.95 |
Earnings Per Share Diluted | 1.00 | 1.08 | 1.05 | - | 0.98 | 0.93 |
Weighted Average Shares Outstanding | 46.56 Million | 46.95 Million | 47.09 Million | 47.25 Million | 47.06 Million | 47.39 Million |
Weighted Average Shares Outstanding (Diluted) | 46.84 Million | 47.13 Million | 47.34 Million | 47.55 Million | 47.38 Million | 48.25 Million |
Gross Margin | 1.00 | 1.00 | 0.98 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.29 | 0.03 | -0.00 | - | 0.38 | 0.38 |
Profit Margin | 0.22 | 0.23 | 0.23 | 0.23 | 0.22 | 0.26 |
EBITDA | 61.78 Million | 6.81 Million | -668 Thousand | - | 80.62 Million | 65.89 Million |
Earnings Before Tax Margin | 0.29 | 0.82 | 0.32 | 0.81 | 0.83 | 0.38 |
6495
GOCOLORS
MPV
ANRO
FCH
CROX