EUR 0.5
(-20.63%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 29.06 Million | 10.33 Million | 16.38 Million | 55.51 Million | 94.44 Million | 18.56 Million |
Cost of Revenue | 16.37 Million | -112.42 Million | -66.76 Million | 17.46 Million | 27.06 Million | -20.41 Million |
Gross Profit | 12.68 Million | 122.75 Million | 83.14 Million | 38.04 Million | 67.37 Million | 38.98 Million |
Operating Expenses | 257.15 Million | 99.48 Million | 59.97 Million | 30.43 Million | 29.73 Million | 14.77 Million |
Selling, General and Administrative Expenses | 3.5 Million | 4.51 Million | 5.41 Million | 6.31 Million | 12.59 Million | 6.35 Million |
Research and Development Expenses | - | -1.41 | 3.64 | 691 Thousand | 228 Thousand | 223 Thousand |
Other Expenses | 253.64 Million | 94.96 Million | 59.97 Million | 23.43 Million | 16.91 Million | 8.19 Million |
Cost and Expenses | 171.93 Million | -12.93 Million | -6.79 Million | 47.9 Million | 56.79 Million | -5.63 Million |
Operating Income | -142.87 Million | 33.27 Million | 90.85 Million | 138.68 Million | 71.03 Million | 56.88 Million |
Interest Expense | 82.9 Million | 60.59 Million | 38.18 Million | 28.08 Million | 29.55 Million | 32.24 Million |
Income Tax Expense | -10.24 Million | -2.22 Million | 15.36 Million | 26.9 Million | 4.82 Million | 8.41 Million |
Earnings before Tax | -181.45 Million | -33.89 Million | 59.69 Million | 116.67 Million | 131.8 Million | 41.66 Million |
Net Income | -165.93 Million | -32.62 Million | 50.91 Million | 90.34 Million | 125.98 Million | 33.24 Million |
Earnings Per Share Basic | -0.89 | -0.17 | 0.27 | 0.48 | 0.69 | 0.22 |
Earnings Per Share Diluted | -0.89 | -0.17 | 0.27 | 0.48 | 0.69 | 0.22 |
Weighted Average Shares Outstanding | 186.76 Million | 186.76 Million | 186.76 Million | 186.76 Million | 182.05 Million | 153.9 Million |
Weighted Average Shares Outstanding (Diluted) | 186.76 Million | 186.76 Million | 186.76 Million | 186.76 Million | 182.05 Million | 153.9 Million |
Gross Margin | 0.44 | 11.88 | 5.08 | 0.69 | 0.71 | 2.10 |
EBIT Margin | -2.89 | 3.25 | 6.03 | 2.59 | 0.76 | 2.76 |
Profit Margin | -5.71 | -3.07 | 3.11 | 1.63 | 1.33 | 1.79 |
EBITDA | -84.09 Million | 33.61 Million | 23.71 Million | -8.93 Million | 71.6 Million | 24.32 Million |
Earnings Before Tax Margin | -4.92 | 3.22 | 5.55 | 2.50 | 0.75 | 3.06 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 4.36 Million | 39.91 Million | 9.01 Million | 6.63 Million | 9.11 Million | 1.94 Million |
Cost of Revenue | -23.87 Million | 10.98 Million | -33.67 Million | -33.53 Million | -37.84 Million | -10.72 Million |
Gross Profit | 28.23 Million | 28.93 Million | 42.68 Million | 40.16 Million | 46.95 Million | 12.66 Million |
Operating Expenses | 21.05 Million | 18.88 Million | 167.64 Million | 24.74 Million | 35.69 Million | 112 Thousand |
Selling, General and Administrative Expenses | 1.2 Million | - | - | 1.2 Million | 1.29 Million | 1.39 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -11.2 Million | - | - | -3.49 Million | -10.69 Million | 112 Thousand |
Cost and Expenses | -2.81 Million | 29.86 Million | 133.96 Million | -8.78 Million | -2.14 Million | -10.6 Million |
Operating Income | 4.44 Million | 10.04 Million | -146.11 Million | -20.4 Million | 11.17 Million | 12.46 Million |
Interest Expense | 17.04 Million | 18.03 Million | 23.62 Million | 19.04 Million | 22.95 Million | 17.27 Million |
Income Tax Expense | -360 Thousand | 1.04 Million | -9.39 Million | -3.98 Million | 1.53 Million | 1.6 Million |
Earnings before Tax | -9.75 Million | -4.75 Million | -134.65 Million | -36.06 Million | -8.61 Million | -2.13 Million |
Net Income | -9.43 Million | -4.47 Million | -119.98 Million | -32.08 Million | -10.51 Million | -3.67 Million |
Earnings Per Share Basic | -0.04 | -0.03 | -0.61 | -0.18 | -0.07 | -0.02 |
Earnings Per Share Diluted | -0.04 | -0.03 | -0.61 | -0.18 | -0.07 | -0.02 |
Weighted Average Shares Outstanding | 224.46 Million | 149.07 Million | 195.56 Million | 177.97 Million | 150.16 Million | 183.7 Million |
Weighted Average Shares Outstanding (Diluted) | 224.46 Million | 149.07 Million | 195.56 Million | 177.97 Million | 150.16 Million | 183.7 Million |
Gross Margin | 6.47 | 0.72 | 4.74 | 6.06 | 5.15 | 6.53 |
EBIT Margin | 1.67 | 0.33 | -11.23 | -2.56 | 1.58 | 7.84 |
Profit Margin | -2.16 | -0.11 | -13.31 | -4.84 | -1.15 | -1.92 |
EBITDA | 7.31 Million | 13.29 Million | -101.22 Million | -16.99 Million | 14.36 Million | 15.21 Million |
Earnings Before Tax Margin | 1.02 | 0.25 | -16.22 | -3.08 | 1.23 | 6.42 |
ANRO
FCH
CROX
OMI
MOPHY
BIOT