GBp 26.5
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 112.9 Million | 123.8 Million | 123.9 Million | 122.1 Million | 137.1 Million | 141.1 Million |
Total Current Assets | 61.8 Million | 69 Million | 71.6 Million | 65.7 Million | 72.8 Million | 82.7 Million |
Cash And Short Term Investments | 17.1 Million | 22.3 Million | 21.1 Million | 20.8 Million | 17.6 Million | 25.4 Million |
Cash and Cash Equivalents | 17.1 Million | 22.3 Million | 21.1 Million | 20.8 Million | 17.6 Million | 25.4 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 42.7 Million | 44.3 Million | 48.8 Million | 43.4 Million | 53.5 Million | 55.4 Million |
Inventory | - | - | 800 Thousand | 600 Thousand | - | -55.4 Million |
Other Current Assets | 2 Million | 2.4 Million | 900 Thousand | 900 Thousand | 1.7 Million | 57.3 Million |
Total Non-Current Assets | 51.1 Million | 54.8 Million | 52.3 Million | 56.4 Million | 64.3 Million | 58.4 Million |
Net PPE | 8.8 Million | 10.3 Million | 9.1 Million | 10.6 Million | 12.9 Million | 2.1 Million |
Good Will And Intangible Assets | 36.6 Million | 40.1 Million | 39.8 Million | 43 Million | 49 Million | 54.8 Million |
Good Will | 29.7 Million | 31.9 Million | 30.5 Million | 32.5 Million | 33.5 Million | 37.1 Million |
Intangible Assets | 6.9 Million | 8.2 Million | 9.3 Million | 10.5 Million | 15.5 Million | 17.7 Million |
Long-Term Investments | -6.9 Million | - | - | - | 300 Thousand | 17.7 Million |
Tax Assets | 5.7 Million | 4.4 Million | 3.4 Million | 2.8 Million | 2.4 Million | 1.5 Million |
Other Non Current Assets | 6.9 Million | - | - | - | -300 Thousand | -17.7 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 70 Million | 74.8 Million | 81.6 Million | 79.7 Million | 89.1 Million | 86.5 Million |
Total Current Liabilities | 55.8 Million | 69.2 Million | 64.5 Million | 72 Million | 70.3 Million | 77.1 Million |
Account Payables | 2 Million | 2.4 Million | 2 Million | 1.6 Million | 2.1 Million | 2.2 Million |
Tax Payables | 1.3 Million | 6.6 Million | 9 Million | 9.1 Million | 8.8 Million | 11.3 Million |
Short Term Debt | 23 Million | 35 Million | 28.5 Million | 38.5 Million | 32.7 Million | 37.3 Million |
Deferred Revenue | 1.3 Million | - | - | 31.3 Million | - | 37.4 Million |
Other Current Liabilities | 29.5 Million | 31.8 Million | 34 Million | 600 Thousand | 35.5 Million | 200 Thousand |
Total Non Current Liabilities | 14.2 Million | 5.6 Million | 17.1 Million | 7.7 Million | 18.8 Million | 9.4 Million |
Long-Term Debt | 9.2 Million | 3.1 Million | 14.5 Million | 5.3 Million | 15.2 Million | 5.2 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.6 Million | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 42.9 Million | 49 Million | 42.3 Million | 42.4 Million | 48 Million | 54.6 Million |
Stock Holders Equity | 36.4 Million | 42.8 Million | 37.4 Million | 37.2 Million | 40.7 Million | 46.3 Million |
Common Stock | 2.5 Million | 2.5 Million | 2.5 Million | 2.4 Million | 2.4 Million | 2.4 Million |
Retained Earnings | 20.1 Million | 22.4 Million | 19.9 Million | 18.1 Million | 21.4 Million | 23.2 Million |
Accumulated other comprehensive income | -8.6 Million | -5.4 Million | -8.3 Million | -6.59 Million | -6.4 Million | -5.4 Million |
Common Stock Equity | 36.4 Million | 42.8 Million | 37.4 Million | 37.2 Million | 40.7 Million | 46.3 Million |
Capital Lease Obligation | 2.6 Million | 7.9 Million | 7.9 Million | 9.4 Million | 11.2 Million | - |
Total Investments | -6.9 Million | - | - | - | 300 Thousand | 17.7 Million |
Total Debt | 34.8 Million | 38.1 Million | 43 Million | 43.8 Million | 47.9 Million | 42.5 Million |
Net Debt | 17.7 Million | 15.8 Million | 21.9 Million | 23 Million | 30.3 Million | 17.1 Million |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 106.1 Million | 112.9 Million | 112.9 Million | 115.8 Million | 123.8 Million | 123.8 Million |
Total Current Assets | 58.1 Million | 61.8 Million | 61.8 Million | 64 Million | 69 Million | 69 Million |
Cash And Short Term Investments | 16.5 Million | 17.1 Million | 17.1 Million | 19.6 Million | 22.3 Million | 22.3 Million |
Cash and Cash Equivalents | 16.5 Million | 17.1 Million | 17.1 Million | 19.6 Million | 22.3 Million | 22.3 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 39.7 Million | 42.7 Million | 42.7 Million | 40.9 Million | 44.3 Million | 44.3 Million |
Inventory | - | - | - | - | - | - |
Other Current Assets | 1.9 Million | 2 Million | 2 Million | 3.5 Million | 2.4 Million | 2.4 Million |
Total Non-Current Assets | 47.99 Million | 51.1 Million | 51.1 Million | 51.8 Million | 54.8 Million | 54.8 Million |
Net PPE | 6.7 Million | 8.8 Million | 8.8 Million | 8 Million | 10.3 Million | 10.3 Million |
Good Will And Intangible Assets | 28.9 Million | 36.6 Million | 36.6 Million | 38.6 Million | 40.1 Million | 40.1 Million |
Good Will | 28.9 Million | 29.7 Million | 29.7 Million | 31.1 Million | 31.9 Million | 31.9 Million |
Intangible Assets | 6.3 Million | 6.9 Million | 6.9 Million | 7.5 Million | 8.2 Million | 8.2 Million |
Long-Term Investments | - | -6.9 Million | -6.9 Million | - | - | - |
Tax Assets | 6.1 Million | 5.7 Million | 5.7 Million | 5.2 Million | 4.4 Million | 4.4 Million |
Other Non Current Assets | 6.29 Million | 6.9 Million | 6.9 Million | - | - | - |
Other Assets | 1.00 | - | - | - | - | - |
Total Liabilities | 68 Million | 70 Million | 70 Million | 70.3 Million | 74.8 Million | 74.8 Million |
Total Current Liabilities | 53 Million | 55.8 Million | 55.8 Million | 55.4 Million | 69.2 Million | 69.2 Million |
Account Payables | 2.2 Million | 2 Million | 2 Million | 2.4 Million | 2.4 Million | 2.4 Million |
Tax Payables | 900 Thousand | 1.3 Million | 1.3 Million | 6.7 Million | 6.6 Million | 6.6 Million |
Short Term Debt | 22.3 Million | 23 Million | 23 Million | 21.5 Million | 35 Million | 35 Million |
Deferred Revenue | 900 Thousand | 1.3 Million | 1.3 Million | - | - | - |
Other Current Liabilities | 27.6 Million | 29.5 Million | 29.5 Million | 31.5 Million | 31.8 Million | 31.8 Million |
Total Non Current Liabilities | 15 Million | 14.2 Million | 14.2 Million | 14.9 Million | 5.6 Million | 5.6 Million |
Long-Term Debt | 10.1 Million | 9.2 Million | 9.2 Million | 12.4 Million | 3.1 Million | 3.1 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.6 Million | 2.6 Million | 2.6 Million | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 38.1 Million | 42.9 Million | 42.9 Million | 45.5 Million | 49 Million | 49 Million |
Stock Holders Equity | 31.4 Million | 36.4 Million | 36.4 Million | 39.2 Million | 42.8 Million | 42.8 Million |
Common Stock | 2.5 Million | 2.5 Million | 2.5 Million | 2.5 Million | 2.5 Million | 2.5 Million |
Retained Earnings | 15.7 Million | 20.1 Million | 20.1 Million | 20.6 Million | 22.4 Million | 22.4 Million |
Accumulated other comprehensive income | -9.2 Million | -8.6 Million | -8.6 Million | -7.19 Million | -5.4 Million | -5.4 Million |
Common Stock Equity | 31.4 Million | 36.4 Million | 36.4 Million | 39.2 Million | 42.8 Million | 42.8 Million |
Capital Lease Obligation | 2.6 Million | 2.6 Million | 2.6 Million | 5.6 Million | 7.9 Million | 7.9 Million |
Total Investments | - | -6.9 Million | -6.9 Million | - | - | - |
Total Debt | 35 Million | 34.8 Million | 34.8 Million | 33.9 Million | 38.1 Million | 38.1 Million |
Net Debt | 18.5 Million | 17.7 Million | 17.7 Million | 14.3 Million | 15.8 Million | 15.8 Million |
0QPD
0LWG
THBRF
600764
4433
300777