CHF 161.2
(-0.12%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 5.72 Billion | 5.68 Billion | 5.8 Billion | 4.98 Billion | 4.74 Billion | 4.6 Billion |
Total Current Assets | 537.5 Million | 14.1 Million | 73.4 Million | 40.5 Million | 37.3 Million | 40.6 Million |
Cash And Short Term Investments | 12.6 Million | 14.1 Million | 73.4 Million | 40.5 Million | 37.3 Million | 40.6 Million |
Cash and Cash Equivalents | 12.6 Million | 14.1 Million | 73.4 Million | 40.5 Million | 37.3 Million | 40.6 Million |
Short Term Investments | - | - | -5 Billion | -4.3 Billion | -4.1 Billion | -4 Billion |
Net Receivables | 46.7 Million | 43.7 Million | 175.1 Million | 171.8 Million | 173.8 Million | 172.6 Million |
Inventory | 471.7 Million | 418.2 Million | 434.8 Million | 223.7 Million | 167.6 Million | 147.6 Million |
Other Current Assets | -531 Million | -476 Million | -683.3 Million | -436 Million | -378.7 Million | -360.8 Million |
Total Non-Current Assets | 5.18 Billion | 5.1 Billion | 5.11 Billion | 4.53 Billion | 4.34 Billion | 4.16 Billion |
Net PPE | 16.7 Million | 12.3 Million | 10 Million | 107.2 Million | 101.1 Million | 4.16 Billion |
Good Will And Intangible Assets | 100 Thousand | 400 Thousand | 300 Thousand | 200 Thousand | 100 Thousand | 200 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 100 Thousand | 400 Thousand | 300 Thousand | 200 Thousand | 100 Thousand | 200 Thousand |
Long-Term Investments | 91.9 Million | 96.5 Million | 5.1 Billion | 4.41 Billion | 4.22 Billion | 4.13 Billion |
Tax Assets | 1.5 Million | 1.4 Million | 1.2 Million | 15 Million | 19.5 Million | 27.8 Million |
Other Non Current Assets | 5.07 Billion | 4.99 Billion | 3.7 Million | 1.3 Million | 1.1 Million | -4.16 Billion |
Other Assets | - | 565.1 Million | 614.8 Million | 411.8 Million | 362 Million | 407.7 Million |
Total Liabilities | 3.17 Billion | 3.09 Billion | 3.24 Billion | 2.57 Billion | 2.39 Billion | 2.39 Billion |
Total Current Liabilities | 710 Million | 27.7 Million | 28 Million | 16.8 Million | 20.5 Million | 14 Million |
Account Payables | 55.6 Million | 65.4 Million | 107.4 Million | 68.9 Million | 33.9 Million | 23 Million |
Tax Payables | - | 3 Million | - | 600 Thousand | 9.1 Million | 8.1 Million |
Short Term Debt | 601.7 Million | 966.7 Million | 904.6 Million | 591.4 Million | 403 Million | 520 Million |
Deferred Revenue | 400 Thousand | -1.01 Billion | 600 Thousand | -650.2 Million | 40.8 Million | 31.5 Million |
Other Current Liabilities | 52.3 Million | 11.5 Million | -984.6 Million | 6.7 Million | -457.2 Million | -560.5 Million |
Total Non Current Liabilities | 2.47 Billion | 1.64 Billion | 1.82 Billion | 1.58 Billion | 1.59 Billion | 1.55 Billion |
Long-Term Debt | 2.09 Billion | 1.64 Billion | 1.82 Billion | 1.58 Billion | 1.59 Billion | 1.55 Billion |
Deferred Revenue Non Current | 400 Thousand | -484.5 Million | 600 Thousand | -396.3 Million | 40.8 Million | 31.5 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 600 Thousand | 110.5 Million | -372.4 Million | 101 Million | -310.9 Million | -268.7 Million |
Other Liabilities | -100 Thousand | 1.42 Billion | 1.39 Billion | 970.9 Million | 771.4 Million | 824.8 Million |
Total Equity | 2.54 Billion | 2.59 Billion | 2.55 Billion | 2.41 Billion | 2.35 Billion | 2.21 Billion |
Stock Holders Equity | 2.54 Billion | 2.59 Billion | 2.55 Billion | 2.41 Billion | 2.35 Billion | 2.21 Billion |
Common Stock | 16.6 Million | 16.6 Million | 16.6 Million | 15.9 Million | 15.9 Million | 15.9 Million |
Retained Earnings | 1.6 Billion | 1.54 Billion | 1.45 Billion | 1.42 Billion | 1.35 Billion | 1.23 Billion |
Accumulated other comprehensive income | 935.4 Million | 1.04 Billion | 1.09 Billion | 978.09 Million | 987.7 Million | 243.8 Million |
Common Stock Equity | 2.54 Billion | 2.59 Billion | 2.55 Billion | 2.41 Billion | 2.35 Billion | 2.21 Billion |
Capital Lease Obligation | - | - | - | - | 37.7 Million | - |
Total Investments | 91.9 Million | 96.5 Million | 100.3 Million | 108.2 Million | 118.8 Million | 125.3 Million |
Total Debt | 2.69 Billion | 2.6 Billion | 2.72 Billion | 2.17 Billion | 2 Billion | 2.07 Billion |
Net Debt | 2.67 Billion | 2.59 Billion | 2.65 Billion | 2.13 Billion | 1.96 Billion | 2.03 Billion |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 Q4 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 5.74 Billion | 5.72 Billion | 5.72 Billion | 5.69 Billion | 5.68 Billion | 5.68 Billion |
Total Current Assets | 4.5 Million | 537.5 Million | 537.5 Million | 15.1 Million | 14.1 Million | 14.1 Million |
Cash And Short Term Investments | 4.5 Million | 12.6 Million | 12.6 Million | 15.1 Million | 14.1 Million | 14.1 Million |
Cash and Cash Equivalents | 4.5 Million | 12.6 Million | 12.6 Million | 15.1 Million | 14.1 Million | 14.1 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 53.1 Million | 46.7 Million | 46.7 Million | 74.8 Million | 43.7 Million | 43.7 Million |
Inventory | - | 471.7 Million | 471.7 Million | 400.9 Million | 418.2 Million | 418.2 Million |
Other Current Assets | -53.1 Million | -531 Million | -531 Million | -490.8 Million | -476 Million | -476 Million |
Total Non-Current Assets | 5.73 Billion | 5.18 Billion | 5.18 Billion | 5.1 Billion | 5.1 Billion | 5.1 Billion |
Net PPE | 5.11 Billion | 16.7 Million | 16.7 Million | 14.2 Million | 12.3 Million | 12.3 Million |
Good Will And Intangible Assets | 200 Thousand | 100 Thousand | 100 Thousand | 200 Thousand | 400 Thousand | 400 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 200 Thousand | 100 Thousand | 100 Thousand | 200 Thousand | 400 Thousand | 400 Thousand |
Long-Term Investments | -1.2 Million | 91.9 Million | 91.9 Million | 91.4 Million | 96.5 Million | 96.5 Million |
Tax Assets | 1.2 Million | 1.5 Million | 1.5 Million | 1.1 Million | 1.4 Million | 1.4 Million |
Other Non Current Assets | 627.4 Million | 5.07 Billion | 5.07 Billion | 5 Billion | 4.99 Billion | 4.99 Billion |
Other Assets | - | - | - | 568.2 Million | 565.1 Million | 565.1 Million |
Total Liabilities | 3.24 Billion | 3.17 Billion | 3.17 Billion | 3.16 Billion | 3.09 Billion | 3.09 Billion |
Total Current Liabilities | 772.9 Million | 710 Million | 710 Million | 799 Million | 27.7 Million | 27.7 Million |
Account Payables | - | 55.6 Million | 55.6 Million | 61.5 Million | 65.4 Million | 65.4 Million |
Tax Payables | - | - | - | - | 3 Million | 3 Million |
Short Term Debt | 772.9 Million | 601.7 Million | 601.7 Million | 699.8 Million | 966.7 Million | 966.7 Million |
Deferred Revenue | - | 400 Thousand | 400 Thousand | 1.4 Million | -1.01 Billion | -1.01 Billion |
Other Current Liabilities | -772.9 Million | 52.3 Million | 52.3 Million | 36.3 Million | 11.5 Million | 11.5 Million |
Total Non Current Liabilities | 3.24 Billion | 2.47 Billion | 2.47 Billion | 1.99 Billion | 1.64 Billion | 1.64 Billion |
Long-Term Debt | 1.99 Billion | 2.09 Billion | 2.09 Billion | 1.99 Billion | 1.64 Billion | 1.64 Billion |
Deferred Revenue Non Current | -383.8 Million | 400 Thousand | 400 Thousand | -476.4 Million | -484.5 Million | -484.5 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.25 Billion | 600 Thousand | 600 Thousand | 100.3 Million | 110.5 Million | 110.5 Million |
Other Liabilities | -772.9 Million | -100 Thousand | -100 Thousand | 377.2 Million | 1.42 Billion | 1.42 Billion |
Total Equity | 2.49 Billion | 2.54 Billion | 2.54 Billion | 2.52 Billion | 2.59 Billion | 2.59 Billion |
Stock Holders Equity | 2.49 Billion | 2.54 Billion | 2.54 Billion | 2.52 Billion | 2.59 Billion | 2.59 Billion |
Common Stock | 16.6 Million | 16.6 Million | 16.6 Million | 16.6 Million | 16.6 Million | 16.6 Million |
Retained Earnings | 1.65 Billion | 1.6 Billion | 1.6 Billion | 1.55 Billion | 1.54 Billion | 1.54 Billion |
Accumulated other comprehensive income | 366.39 Million | 528.7 Million | 935.4 Million | 528.7 Million | 586.5 Million | 1.04 Billion |
Common Stock Equity | 2.49 Billion | 2.54 Billion | 2.54 Billion | 2.52 Billion | 2.59 Billion | 2.59 Billion |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | -1.2 Million | 91.9 Million | 91.9 Million | 91.4 Million | 96.5 Million | 96.5 Million |
Total Debt | 1.99 Billion | 2.69 Billion | 2.69 Billion | 2.69 Billion | 2.6 Billion | 2.6 Billion |
Net Debt | 1.98 Billion | 2.67 Billion | 2.67 Billion | 2.67 Billion | 2.59 Billion | 2.59 Billion |
0LWG
THBRF
0HEJ
4433
300777
EMR