USD 28.68
(-2.85%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 16.98 Billion | 17.34 Billion | 17.72 Billion | 16.31 Billion | 16.4 Billion | 17.24 Billion |
Total Current Assets | 2.31 Billion | 2.74 Billion | 3.21 Billion | 1.6 Billion | 1.61 Billion | 1.6 Billion |
Cash And Short Term Investments | 1.16 Billion | 1.58 Billion | 1.87 Billion | 495 Million | 139 Million | 334 Million |
Cash and Cash Equivalents | 1.16 Billion | 1.58 Billion | 1.87 Billion | 495 Million | 139 Million | 334 Million |
Short Term Investments | - | - | - | - | 362 Million | 253 Million |
Net Receivables | 364 Million | 399 Million | 607 Million | 532 Million | 407 Million | 474 Million |
Inventory | 566 Million | 550 Million | 520 Million | 443 Million | 416 Million | 389 Million |
Other Current Assets | -2.09 Billion | 216 Million | 205 Million | 139 Million | 649 Million | 152 Million |
Total Non-Current Assets | 14.67 Billion | 14.59 Billion | 14.51 Billion | 14.7 Billion | 14.79 Billion | 15.64 Billion |
Net PPE | 14.17 Billion | 2.6 Billion | 2.48 Billion | 2.35 Billion | 2.38 Billion | 2.28 Billion |
Good Will And Intangible Assets | 15 Million | 8 Million | -120 Million | 120 Million | 72 Million | 15 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | -15 Million | -8 Million | 120 Million | -120 Million | -72 Million | 362 Million |
Tax Assets | 15 Million | 8 Million | 17 Million | 120 Million | 72 Million | 15 Million |
Other Non Current Assets | 483 Million | 11.97 Billion | 12.01 Billion | 12.22 Billion | 12.34 Billion | 12.96 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 6.74 Billion | 6.59 Billion | 6.96 Billion | 7.58 Billion | 8.22 Billion | 8.2 Billion |
Total Current Liabilities | 788 Million | 1.74 Billion | 1.03 Billion | 950 Million | 1 Billion | 1.93 Billion |
Account Payables | 287 Million | 247 Million | 281 Million | 204 Million | 246 Million | 222 Million |
Tax Payables | 31 Million | 23 Million | 106 Million | 75 Million | 24 Million | 30 Million |
Short Term Debt | 19 Million | 982 Million | 24 Million | 150 Million | 230 Million | 1.22 Billion |
Deferred Revenue | 124 Million | 132 Million | 164 Million | 111 Million | 105 Million | 30 Million |
Other Current Liabilities | 358 Million | 379 Million | 561 Million | 485 Million | 425 Million | 460 Million |
Total Non Current Liabilities | 5.95 Billion | 4.85 Billion | 5.93 Billion | 6.63 Billion | 7.22 Billion | 6.26 Billion |
Long-Term Debt | 5.06 Billion | 4.07 Billion | 5.09 Billion | 5.32 Billion | 6.14 Billion | 5.41 Billion |
Deferred Revenue Non Current | 124 Million | 132 Million | 440 Million | 911 Million | 693 Million | 527 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 685 Million | 552 Million | 346 Million | 370 Million | 377 Million | 275 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 14.26 Billion | 14.33 Billion | 14.1 Billion | 13.84 Billion | 14.2 Billion | 14.68 Billion |
Stock Holders Equity | 10.23 Billion | 10.74 Billion | 10.76 Billion | 8.73 Billion | 8.17 Billion | 9.04 Billion |
Common Stock | 912 Million | 916 Million | 934 Million | 934 Million | 932 Million | 933 Million |
Retained Earnings | 2 Billion | 2.38 Billion | 2.13 Billion | 411 Million | -3 Million | 1.09 Billion |
Accumulated other comprehensive income | 198 Million | -247 Million | -479 Million | -822 Million | -904 Million | -1.15 Billion |
Common Stock Equity | 10.23 Billion | 10.74 Billion | 10.76 Billion | 8.73 Billion | 8.17 Billion | 9.04 Billion |
Capital Lease Obligation | 110 Million | 22 Million | 24 Million | 26 Million | 33 Million | - |
Total Investments | -15 Million | -8 Million | 120 Million | -120 Million | 362 Million | 615 Million |
Total Debt | 5.19 Billion | 5.05 Billion | 5.09 Billion | 5.47 Billion | 6.37 Billion | 6.64 Billion |
Net Debt | 4.02 Billion | 3.47 Billion | 3.22 Billion | 4.98 Billion | 6.23 Billion | 6.31 Billion |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 16.66 Billion | 16.8 Billion | 16.75 Billion | 16.98 Billion | 16.98 Billion | 17.55 Billion |
Total Current Assets | 1.99 Billion | 2.18 Billion | 2.11 Billion | 2.31 Billion | 2.31 Billion | 3.01 Billion |
Cash And Short Term Investments | 877 Million | 997 Million | 871 Million | 1.16 Billion | 1.16 Billion | 1.84 Billion |
Cash and Cash Equivalents | 877 Million | 997 Million | 871 Million | 1.16 Billion | 1.16 Billion | 1.17 Billion |
Short Term Investments | - | - | - | - | - | 668 Million |
Net Receivables | 383 Million | 420 Million | 418 Million | 364 Million | 364 Million | 461 Million |
Inventory | 592 Million | 614 Million | 630 Million | 566 Million | 566 Million | 528 Million |
Other Current Assets | 142 Million | -1.41 Billion | -1.91 Billion | -2.09 Billion | -2.09 Billion | 186 Million |
Total Non-Current Assets | 14.67 Billion | 14.61 Billion | 14.64 Billion | 14.67 Billion | 14.67 Billion | 14.53 Billion |
Net PPE | 2.75 Billion | 14.01 Billion | 14 Billion | 14.17 Billion | 14.17 Billion | 2.62 Billion |
Good Will And Intangible Assets | 192 Million | 194 Million | 6 Million | 15 Million | - | -668 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | -192 Million | -194 Million | 32 Million | -15 Million | - | 668 Million |
Tax Assets | 13 Million | 13 Million | 14 Million | 15 Million | 15 Million | 8 Million |
Other Non Current Assets | 11.9 Billion | 586 Million | 586 Million | 483 Million | 483 Million | 11.9 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 6.74 Billion | 6.75 Billion | 6.7 Billion | 6.74 Billion | 6.74 Billion | 7.32 Billion |
Total Current Liabilities | 992 Million | 995 Million | 944 Million | 788 Million | 788 Million | 1.68 Billion |
Account Payables | 275 Million | 281 Million | 310 Million | 287 Million | 287 Million | 288 Million |
Tax Payables | 47 Million | 53 Million | 35 Million | 31 Million | 31 Million | 66 Million |
Short Term Debt | 210 Million | 231 Million | 231 Million | 19 Million | 19 Million | 861 Million |
Deferred Revenue | 336 Million | -21 Million | 83 Million | 124 Million | 124 Million | 135 Million |
Other Current Liabilities | 171 Million | 504 Million | 320 Million | 358 Million | 358 Million | 402 Million |
Total Non Current Liabilities | 5.74 Billion | 5.76 Billion | 5.75 Billion | 5.95 Billion | 5.95 Billion | 5.63 Billion |
Long-Term Debt | 4.86 Billion | 4.86 Billion | 4.86 Billion | 5.06 Billion | 5.06 Billion | 4.81 Billion |
Deferred Revenue Non Current | 130 Million | 140 Million | 83 Million | 124 Million | 124 Million | 349 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 677 Million | 671 Million | 730 Million | 685 Million | 685 Million | 356 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 9.92 Billion | 10.04 Billion | 10.05 Billion | 14.26 Billion | 10.23 Billion | 10.22 Billion |
Stock Holders Equity | 9.92 Billion | 10.04 Billion | 10.05 Billion | 10.23 Billion | 10.23 Billion | 10.22 Billion |
Common Stock | 909 Million | 910 Million | 912 Million | 912 Million | 912 Million | 913 Million |
Retained Earnings | 1.78 Billion | 1.89 Billion | 1.87 Billion | 2 Billion | 2 Billion | 1.92 Billion |
Accumulated other comprehensive income | -279 Million | 184 Million | 189 Million | 198 Million | 198 Million | -223 Million |
Common Stock Equity | 9.92 Billion | 10.04 Billion | 10.05 Billion | 10.23 Billion | 10.23 Billion | 10.22 Billion |
Capital Lease Obligation | 22 Million | 21 Million | 21 Million | 110 Million | 110 Million | 21 Million |
Total Investments | -192 Million | -194 Million | 32 Million | -15 Million | - | 668 Million |
Total Debt | 5.07 Billion | 5.09 Billion | 5.09 Billion | 5.19 Billion | 5.19 Billion | 5.67 Billion |
Net Debt | 4.19 Billion | 4.09 Billion | 4.22 Billion | 4.02 Billion | 4.02 Billion | 4.5 Billion |
THBRF
0HEJ
0LD4
300777
EMR
0QPD