GBp 6.75
(-3.57%)
Breakdown | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
---|---|---|---|---|---|---|
Revenue | 1.1 Million | 1.1 Million | 183.83 Thousand | 1461.00 | 1599.00 | 12.62 Thousand |
Cost of Revenue | 40.41 Thousand | 8876.00 | 1344.00 | 4180.00 | 1945.00 | 242.00 |
Gross Profit | 1.06 Million | 1.09 Million | 182.49 Thousand | -2719.00 | -346.00 | 12.38 Thousand |
Operating Expenses | 1.06 Million | 3.66 Million | 5.34 Million | 3.54 Million | 2.77 Million | 4.15 Million |
Selling, General and Administrative Expenses | 1.89 Million | 2.07 Million | 2.29 Million | 1.33 Million | 1.3 Million | 382.71 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -830.81 Thousand | -61.04 Thousand | 19.71 Thousand | 297.06 Thousand | 1.31 Million | 3.65 Million |
Cost and Expenses | 1.1 Million | 3.67 Million | 5.34 Million | 3.55 Million | 2.77 Million | 4.15 Million |
Operating Income | - | -2.39 Million | -5 Million | -3.15 Million | -2.61 Million | -4.15 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | - | -384.73 Thousand | -7.58 Million | -398.45 Thousand | -2.03 Million | -115.55 Thousand |
Earnings before Tax | -6.8 Million | -3.96 Million | -4.6 Million | -3.25 Million | -4.65 Million | -4.14 Million |
Net Income | -6.8 Million | -3.96 Million | 2.81 Million | -3.25 Million | -4.65 Million | -4.14 Million |
Earnings Per Share Basic | -0.04 | -0.02 | 0.02 | -0.02 | -0.03 | -0.03 |
Earnings Per Share Diluted | -0.04 | -0.02 | 0.02 | -0.02 | -0.03 | -0.03 |
Weighted Average Shares Outstanding | 179.81 Million | 166.03 Million | 150.95 Million | 144.51 Million | 135.97 Million | 126.5 Million |
Weighted Average Shares Outstanding (Diluted) | 179.81 Million | 166.03 Million | 151 Million | 144.51 Million | 135.97 Million | 126.5 Million |
Gross Margin | 0.96 | 0.99 | 0.99 | -1.86 | -0.22 | 0.98 |
EBIT Margin | -4.52 | -2.33 | -28.09 | -2429.76 | -558.93 | -328.44 |
Profit Margin | -6.17 | -3.59 | 15.31 | -2226.43 | -2911.33 | -328.46 |
EBITDA | -4.98 Million | -2.56 Million | -5.14 Million | -3.31 Million | -3.4 Million | -4.14 Million |
Earnings Before Tax Margin | - | -2.17 | -27.22 | -2159.89 | -1638.29 | -329.46 |
Breakdown | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 FY | 2020 FY |
---|---|---|---|---|---|---|
Revenue | 526.78 Thousand | 289.35 Thousand | 310.7 Thousand | 312.65 Thousand | 1.1 Million | 1.1 Million |
Cost of Revenue | 13.85 Thousand | -12.74 Thousand | -3852.00 | 6861.00 | 40.41 Thousand | 8876.00 |
Gross Profit | 512.92 Thousand | 302.1 Thousand | 314.55 Thousand | 305.78 Thousand | 1.06 Million | 1.09 Million |
Operating Expenses | 748.91 Thousand | 1.16 Million | 1.99 Million | 2.69 Million | 6.04 Million | 3.66 Million |
Selling, General and Administrative Expenses | 748.91 Thousand | 1.16 Million | 1.99 Million | 2.74 Million | - | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | 44.68 Thousand | -446.9 Thousand | -61.04 Thousand |
Cost and Expenses | 764.42 Thousand | 1.18 Million | 2.01 Million | 2.71 Million | 6.08 Million | 3.67 Million |
Operating Income | -237.64 Thousand | -891.47 Thousand | -1.7 Million | -2.4 Million | -5.43 Million | -2.39 Million |
Interest Expense | 1749.11 | 683.67 | 1051.81 | - | -4031.00 | - |
Income Tax Expense | 559.38 Thousand | 464.54 Thousand | 568.78 Thousand | 345.8 Thousand | 210.34 Thousand | -384.73 Thousand |
Earnings before Tax | -30.05 Thousand | -678.69 Thousand | -1.57 Million | -2.39 Million | -6.8 Million | -3.96 Million |
Net Income | -604.54 Thousand | -1.12 Million | -2.13 Million | -2.75 Million | -6.8 Million | -3.96 Million |
Earnings Per Share Basic | -0.00 | -0.01 | -0.01 | -0.02 | - | - |
Earnings Per Share Diluted | -0.00 | -0.01 | -0.01 | -0.02 | - | - |
Weighted Average Shares Outstanding | 202.14 Million | 192.38 Million | 186.04 Million | 181.68 Million | 179.81 Million | 166.03 Million |
Weighted Average Shares Outstanding (Diluted) | 202.14 Million | 192.38 Million | 186.04 Million | 181.68 Million | 179.81 Million | 166.03 Million |
Gross Margin | 0.97 | 1.04 | 1.01 | 0.98 | 0.96 | 0.99 |
EBIT Margin | -0.42 | -3.04 | -5.43 | -7.63 | - | - |
Profit Margin | -1.15 | -3.88 | -6.87 | -8.80 | -6.17 | -3.59 |
EBITDA | -222.13 Thousand | -878.48 Thousand | -1.68 Million | -2.38 Million | - | - |
Earnings Before Tax Margin | -0.45 | -3.08 | -5.48 | -7.68 | -4.92 | -2.17 |
9048
5571
IMMO
PRDA
0806
AFI