GBp 6.75
(-3.57%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 37.31 Million | 37.26 Million | 36.97 Million | 25.91 Million | 19.04 Million | 12.61 Million |
Total Current Assets | 5.15 Million | 17.54 Million | 19.89 Million | 8.27 Million | 81.31 Thousand | 541.94 Thousand |
Cash And Short Term Investments | 4.72 Million | 8.89 Million | 19.05 Million | 7.88 Million | 58.95 Thousand | 426.17 Thousand |
Cash and Cash Equivalents | 4.72 Million | 8.89 Million | 19.05 Million | 7.88 Million | 58.95 Thousand | 426.17 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | - | - | - | - | - | - |
Inventory | - | - | - | - | - | - |
Other Current Assets | 429.2 Thousand | 235.4 Thousand | 835.61 Thousand | 390.24 Thousand | 5110.00 | 23.58 Thousand |
Total Non-Current Assets | 32.16 Million | 19.72 Million | 17.08 Million | 17.64 Million | 18.96 Million | 12.06 Million |
Net PPE | 171.42 Thousand | 42.86 Thousand | 87.93 Thousand | 136.12 Thousand | 869.00 | 12.06 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 31.99 Million | 19.67 Million | 16.99 Million | 17.5 Million | 18.96 Million | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 835.19 Thousand | 960.37 Thousand | 1.17 Million | 637.54 Thousand | 979.21 Thousand | 152.11 Thousand |
Total Current Liabilities | 716.6 Thousand | 876.32 Thousand | 1.13 Million | 545.68 Thousand | 979.21 Thousand | 152.11 Thousand |
Account Payables | 238.37 Thousand | 747.49 Thousand | 584.03 Thousand | 295.61 Thousand | 572.07 Thousand | 53.76 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | 40.77 Thousand | 45.7 Thousand | 6038.00 | - | - |
Deferred Revenue | - | - | - | 225.65 Thousand | - | - |
Other Current Liabilities | 478.23 Thousand | 88.05 Thousand | 502.83 Thousand | 18.38 Thousand | 407.13 Thousand | 98.34 Thousand |
Total Non Current Liabilities | 118.59 Thousand | 84.05 Thousand | 40.77 Thousand | 91.85 Thousand | - | - |
Long-Term Debt | - | - | 40.77 Thousand | 91.85 Thousand | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 118.59 Thousand | 84.05 Thousand | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 36.48 Million | 36.3 Million | 35.79 Million | 25.27 Million | 18.06 Million | 12.45 Million |
Stock Holders Equity | 36.48 Million | 36.3 Million | 35.79 Million | 25.27 Million | 18.06 Million | 12.45 Million |
Common Stock | 58.88 Million | 47.88 Million | 47.88 Million | 34.08 Million | 23.95 Million | 22.07 Million |
Retained Earnings | -30.08 Million | -30.29 Million | -24.36 Million | -17.56 Million | -13.6 Million | -16.41 Million |
Accumulated other comprehensive income | - | - | - | - | -15.74 Thousand | -6848.00 |
Common Stock Equity | 36.48 Million | 36.3 Million | 35.79 Million | 25.27 Million | 18.06 Million | 12.45 Million |
Capital Lease Obligation | 164.17 Thousand | 40.77 Thousand | 86.48 Thousand | 97.89 Thousand | - | - |
Total Investments | 23.53 Million | 19.62 Million | 16.94 Million | 17.46 Million | 18.96 Million | - |
Total Debt | - | 40.77 Thousand | 86.48 Thousand | 97.89 Thousand | - | - |
Net Debt | -4.72 Million | -8.85 Million | -18.96 Million | -7.78 Million | -58.95 Thousand | -426.17 Thousand |
Breakdown | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 FY | 2022 Q2 | 2021 FY |
---|---|---|---|---|---|---|
Total Assets | 37.31 Million | 41.21 Million | 37.26 Million | 37.26 Million | 33.49 Million | 36.97 Million |
Total Current Assets | 5.15 Million | 7.25 Million | 17.54 Million | 17.54 Million | 18.35 Million | 19.89 Million |
Cash And Short Term Investments | 4.72 Million | 5.66 Million | 8.89 Million | 8.89 Million | 17.47 Million | 19.05 Million |
Cash and Cash Equivalents | 4.72 Million | 5.66 Million | 8.89 Million | 8.89 Million | 17.47 Million | 19.05 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | - | - | - | - | - | - |
Inventory | - | - | - | - | - | - |
Other Current Assets | 429.2 Thousand | 196.79 Thousand | - | - | 544.54 Thousand | 835.61 Thousand |
Total Non-Current Assets | 32.16 Million | 33.95 Million | 19.72 Million | 19.72 Million | 15.13 Million | 17.08 Million |
Net PPE | 171.42 Thousand | 197.14 Thousand | 42.86 Thousand | 42.86 Thousand | 66.42 Thousand | 87.93 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 31.99 Million | 33.76 Million | 19.67 Million | 19.67 Million | 15.07 Million | 16.99 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 835.19 Thousand | 475.64 Thousand | 960.37 Thousand | 960.37 Thousand | 487.36 Thousand | 1.17 Million |
Total Current Liabilities | 716.6 Thousand | 243.96 Thousand | 876.32 Thousand | 876.32 Thousand | 470.83 Thousand | 1.13 Million |
Account Payables | 238.37 Thousand | 178.96 Thousand | 747.49 Thousand | 747.49 Thousand | 193.47 Thousand | 584.03 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | 39.47 Thousand | 40.77 Thousand | 40.77 Thousand | 47.5 Thousand | 45.7 Thousand |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 478.23 Thousand | 25.52 Thousand | 88.05 Thousand | 88.05 Thousand | 229.85 Thousand | 502.83 Thousand |
Total Non Current Liabilities | 118.59 Thousand | 231.67 Thousand | 84.05 Thousand | 84.05 Thousand | 16.52 Thousand | 40.77 Thousand |
Long-Term Debt | - | 143.85 Thousand | - | - | 16.52 Thousand | 40.77 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 118.59 Thousand | 87.82 Thousand | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 36.48 Million | 40.73 Million | 36.3 Million | 36.3 Million | 33 Million | 35.79 Million |
Stock Holders Equity | 36.48 Million | 40.73 Million | 36.3 Million | 36.3 Million | 33 Million | 35.79 Million |
Common Stock | 58.88 Million | 58.88 Million | 47.88 Million | 47.88 Million | 47.88 Million | 47.88 Million |
Retained Earnings | -30.08 Million | -32.4 Million | -30.29 Million | -30.29 Million | -28.15 Million | -24.36 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 36.48 Million | 40.73 Million | 36.3 Million | 36.3 Million | 33 Million | 35.79 Million |
Capital Lease Obligation | 164.17 Thousand | 183.32 Thousand | 40.77 Thousand | 40.77 Thousand | 64.03 Thousand | 86.48 Thousand |
Total Investments | 23.53 Million | 25.34 Million | 19.62 Million | 19.62 Million | 15.02 Million | 16.94 Million |
Total Debt | - | 183.32 Thousand | 40.77 Thousand | 40.77 Thousand | 64.03 Thousand | 86.48 Thousand |
Net Debt | -4.72 Million | -5.48 Million | -8.85 Million | -8.85 Million | -17.4 Million | -18.96 Million |
9048
5571
IMMO
PRDA
0806
AFI