PT Prodia Widyahusada Tbk (PRDA.JK)
IDR 2600.0
(-1.52%)
IDR 2600.0
(-1.52%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 2222.46 Billion | 2181.64 Billion | 2652.25 Billion | 1873.37 Billion | 1744.27 Billion | 1599.75 Billion |
| Cost of Revenue | 1039.34 Billion | 854.53 Billion | 1019.55 Billion | 827.15 Billion | 703.26 Billion | 656.94 Billion |
| Gross Profit | 1183.11 Billion | 1327.1 Billion | 1632.7 Billion | 1046.22 Billion | 1041.01 Billion | 942.81 Billion |
| Operating Expenses | 956.86 Billion | 880.43 Billion | 866.78 Billion | 738.48 Billion | 819.07 Billion | 763.11 Billion |
| Selling, General and Administrative Expenses | 962.87 Billion | 316.11 Billion | 345.78 Billion | 267.93 Billion | 337.77 Billion | 303.53 Billion |
| Research and Development Expenses | 1.84 Billion | 3.11 Billion | 2.05 Billion | 2.63 Billion | 3.91 Billion | 2.78 Billion |
| Other Expenses | -7.86 Billion | 561.19 Billion | 518.95 Billion | 467.91 Billion | 477.38 Billion | 7.89 Billion |
| Cost and Expenses | 1913.96 Billion | 1734.97 Billion | 1886.34 Billion | 1565.63 Billion | 1522.33 Billion | 1420.06 Billion |
| Operating Income | 308.5 Billion | 447.04 Billion | 756.62 Billion | 301.76 Billion | 216.04 Billion | 179.91 Billion |
| Interest Expense | 12.71 Billion | 2.74 Billion | 3.53 Billion | 5.16 Billion | 3.32 Billion | 5.89 Billion |
| Income Tax Expense | 79.57 Billion | 98.72 Billion | 164.95 Billion | 70.33 Billion | 54.53 Billion | 46.24 Billion |
| Earnings before Tax | 338.9 Billion | 470.34 Billion | 786.57 Billion | 339.07 Billion | 264.8 Billion | 221.69 Billion |
| Net Income | 259.87 Billion | 371.64 Billion | 623.23 Billion | 268.74 Billion | 210.26 Billion | 175.45 Billion |
| Earnings Per Share Basic | 277.20 | 396.42 | 664.78 | 286.66 | 224.28 | 187.15 |
| Earnings Per Share Diluted | 277.20 | 394.87 | 659.01 | 286.66 | 224.28 | 187.15 |
| Weighted Average Shares Outstanding | 937.5 Million | 937.5 Million | 937.5 Million | 937.5 Million | 937.5 Million | 937.5 Million |
| Weighted Average Shares Outstanding (Diluted) | 937.5 Million | 941.18 Million | 945.7 Million | 937.5 Million | 937.5 Million | 937.5 Million |
| Gross Margin | 0.53 | 0.61 | 0.62 | 0.56 | 0.60 | 0.59 |
| EBIT Margin | 0.24 | 0.27 | 0.34 | 0.25 | 0.19 | 0.18 |
| Profit Margin | 0.12 | 0.17 | 0.23 | 0.14 | 0.12 | 0.11 |
| EBITDA | 527.17 Billion | 629.25 Billion | 948.89 Billion | 490.76 Billion | 357.08 Billion | 311.36 Billion |
| Earnings Before Tax Margin | 0.14 | 0.20 | 0.29 | 0.16 | 0.12 | 0.11 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 566.15 Billion | 545.43 Billion | 486.85 Billion | 2222.46 Billion | 610.1 Billion | 549.29 Billion |
| Cost of Revenue | 298.14 Billion | 247.76 Billion | 243.8 Billion | 1039.34 Billion | 294.98 Billion | 219.09 Billion |
| Gross Profit | 268.01 Billion | 297.66 Billion | 243.04 Billion | 1183.11 Billion | 315.11 Billion | 330.19 Billion |
| Operating Expenses | 180.34 Billion | 210.77 Billion | 201.6 Billion | 875.42 Billion | 284.38 Billion | 216 Billion |
| Selling, General and Administrative Expenses | 174.43 Billion | 207.55 Billion | 200.16 Billion | - | 283.23 Billion | 79.69 Billion |
| Research and Development Expenses | 1.51 Billion | 1.48 Billion | 1.44 Billion | - | 627 Million | 928 Million |
| Other Expenses | -4.4 Billion | -1.74 Billion | 588 Million | -3.56 Billion | -515 Million | 3.21 Billion |
| Cost and Expenses | 478.49 Billion | 458.54 Billion | 445.41 Billion | 1914.77 Billion | 579.36 Billion | 435.09 Billion |
| Operating Income | 87.66 Billion | 86.88 Billion | 41.43 Billion | 307.69 Billion | 30.73 Billion | 104.43 Billion |
| Interest Expense | 2.29 Billion | 679 Million | 619 Million | 12.71 Billion | 2.94 Billion | 1.97 Billion |
| Income Tax Expense | 22.01 Billion | 20.46 Billion | 10.96 Billion | 79.57 Billion | 15.37 Billion | 24.05 Billion |
| Earnings before Tax | 100.66 Billion | 97.01 Billion | 49.93 Billion | 338.9 Billion | 39.19 Billion | 110.87 Billion |
| Net Income | 78.71 Billion | 76.62 Billion | 39.04 Billion | 259.87 Billion | 24.37 Billion | 86.72 Billion |
| Earnings Per Share Basic | 83.97 | 81.73 | 41.65 | - | 25.81 | 92.69 |
| Earnings Per Share Diluted | 83.97 | 81.73 | 41.65 | - | 25.81 | 92.69 |
| Weighted Average Shares Outstanding | 937.5 Million | 937.5 Million | 937.5 Million | 937.5 Million | 937.5 Million | 937.5 Million |
| Weighted Average Shares Outstanding (Diluted) | 937.5 Million | 937.5 Million | 937.5 Million | 937.5 Million | 937.5 Million | 937.5 Million |
| Gross Margin | 0.47 | 0.55 | 0.50 | 0.53 | 0.52 | 0.60 |
| EBIT Margin | 0.32 | 0.24 | 0.19 | - | 0.12 | 0.28 |
| Profit Margin | 0.14 | 0.14 | 0.08 | 0.12 | 0.04 | 0.16 |
| EBITDA | 182.6 Billion | 128.8 Billion | 90.45 Billion | - | 76.03 Billion | 151.63 Billion |
| Earnings Before Tax Margin | 0.15 | 0.16 | 0.09 | 0.14 | 0.05 | 0.19 |
0806
AFI
EMH
ZYRX
BNS
0200