Melco International Development Limited (0200.HK)
HKD 4.88
(-0.81%)
HKD 4.88
(-0.81%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 17.86 Billion | 6.73 Billion | 9.08 Billion | 7.56 Billion | 25 Billion | 40.73 Billion |
| Cost of Revenue | 11.61 Billion | 9.97 Billion | 11.36 Billion | 11.8 Billion | 15.17 Billion | 7.61 Billion |
| Gross Profit | 6.25 Billion | -3.23 Billion | -2.28 Billion | -4.23 Billion | 9.82 Billion | 33.12 Billion |
| Operating Expenses | 4.46 Billion | 2.93 Billion | 3.04 Billion | 3.87 Billion | 4.9 Billion | 29.27 Billion |
| Selling, General and Administrative Expenses | 4.46 Billion | 2.93 Billion | 3.04 Billion | 3.77 Billion | 4.45 Billion | 1.31 Billion |
| Research and Development Expenses | - | - | 243.38 Million | 193.98 Million | 441.6 Million | 183.54 Million |
| Other Expenses | - | 31.69 Million | 27.21 Million | -100.94 Million | -449.85 Million | -476.41 Million |
| Cost and Expenses | 16.07 Billion | 12.9 Billion | 14.4 Billion | 15.68 Billion | 20.08 Billion | 36.88 Billion |
| Operating Income | 1.79 Billion | -6.17 Billion | -5.32 Billion | -8.11 Billion | 4.92 Billion | 3.95 Billion |
| Interest Expense | 4.33 Billion | 3.81 Billion | 3.25 Billion | 3.02 Billion | 2.76 Billion | 2.55 Billion |
| Income Tax Expense | 98.36 Million | 5.63 Million | 43.28 Million | 32.85 Million | 65.89 Million | 38.07 Million |
| Earnings before Tax | -3.39 Billion | -9.97 Billion | -7.89 Billion | -12.34 Billion | 1.83 Billion | 1.56 Billion |
| Net Income | -1.74 Billion | -5.11 Billion | -3.8 Billion | -6.33 Billion | 689.77 Million | 522.57 Million |
| Earnings Per Share Basic | -1.16 | -3.40 | -2.52 | -4.19 | 0.46 | 0.34 |
| Earnings Per Share Diluted | -1.16 | -3.40 | -2.52 | -4.19 | 0.45 | 0.34 |
| Weighted Average Shares Outstanding | 1.5 Billion | 1.5 Billion | 1.51 Billion | 1.51 Billion | 1.51 Billion | 1.52 Billion |
| Weighted Average Shares Outstanding (Diluted) | 1.5 Billion | 1.5 Billion | 1.51 Billion | 1.51 Billion | 1.52 Billion | 1.53 Billion |
| Gross Margin | 0.35 | -0.48 | -0.25 | -0.56 | 0.39 | 0.81 |
| EBIT Margin | 0.30 | -0.24 | 0.01 | -0.32 | 0.44 | 0.22 |
| Profit Margin | -0.10 | -0.76 | -0.42 | -0.84 | 0.03 | 0.01 |
| EBITDA | 5.39 Billion | -2.07 Billion | 556.11 Million | -3.7 Billion | 10.66 Billion | 8.94 Billion |
| Earnings Before Tax Margin | 0.10 | -0.92 | -0.59 | -1.07 | 0.20 | 0.10 |
| Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 |
|---|---|---|---|---|---|---|
| Revenue | 10.62 Billion | 17.86 Billion | 10.06 Billion | 7.8 Billion | 6.73 Billion | 3.04 Billion |
| Cost of Revenue | 6.38 Billion | 11.61 Billion | 6.25 Billion | 5.6 Billion | 9.97 Billion | 4.81 Billion |
| Gross Profit | 4.23 Billion | 6.25 Billion | 3.8 Billion | 2.19 Billion | -3.23 Billion | -1.76 Billion |
| Operating Expenses | 2.31 Billion | 4.46 Billion | 2.34 Billion | 1.83 Billion | 2.93 Billion | 1.45 Billion |
| Selling, General and Administrative Expenses | 2.31 Billion | - | 2.34 Billion | 1.83 Billion | - | 1.45 Billion |
| Research and Development Expenses | - | - | 9.39 Million | - | - | - |
| Other Expenses | - | 55.71 Million | -332.45 Million | - | 31.69 Million | - |
| Cost and Expenses | 8.7 Billion | 16.07 Billion | 8.6 Billion | 7.43 Billion | 12.9 Billion | 6.27 Billion |
| Operating Income | 1.91 Billion | 1.79 Billion | 1.45 Billion | 366.26 Million | -6.17 Billion | -3.22 Billion |
| Interest Expense | 2.16 Billion | 4.13 Billion | 2.26 Billion | 2.27 Billion | 3.81 Billion | 2.05 Billion |
| Income Tax Expense | 92.01 Million | 98.36 Million | 109.81 Million | -11.44 Million | 5.63 Million | -17.8 Million |
| Earnings before Tax | -350.8 Million | -3.38 Billion | -1.97 Billion | -1.4 Billion | -9.97 Billion | -5.42 Billion |
| Net Income | -253.21 Million | -1.74 Billion | -1.01 Billion | -733.24 Million | -5.11 Billion | -2.73 Billion |
| Earnings Per Share Basic | -0.17 | - | -0.67 | -0.49 | - | -1.82 |
| Earnings Per Share Diluted | -0.17 | - | -0.67 | -0.49 | - | -1.82 |
| Weighted Average Shares Outstanding | 1.5 Billion | 1.5 Billion | 1.51 Billion | 1.5 Billion | 1.5 Billion | 1.5 Billion |
| Weighted Average Shares Outstanding (Diluted) | 1.5 Billion | 1.5 Billion | 1.51 Billion | 1.5 Billion | 1.5 Billion | 1.5 Billion |
| Gross Margin | 0.40 | 0.35 | 0.38 | 0.28 | -0.48 | -0.58 |
| EBIT Margin | 0.39 | - | 0.38 | 0.32 | - | -0.40 |
| Profit Margin | -0.02 | -0.10 | -0.10 | -0.09 | -0.76 | -0.90 |
| EBITDA | 4.16 Billion | - | 3.8 Billion | 2.46 Billion | - | -1.23 Billion |
| Earnings Before Tax Margin | 0.18 | 0.10 | 0.14 | 0.05 | -0.92 | -1.06 |
PRDA
0806
AFI
AKAN
ZYRX
BNS