USD 1.32
(-3.65%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Revenue | 2.16 Million | 2.61 Million | 41.43 Thousand | 2062.00 | - |
Cost of Revenue | 2.04 Million | 649.87 Thousand | 756.15 Thousand | 1809.00 | 198.82 Thousand |
Gross Profit | 111.44 Thousand | 1.96 Million | -714.72 Thousand | 253.00 | -198.82 Thousand |
Operating Expenses | 3.48 Million | 23.44 Million | 6.11 Million | 1.66 Million | 901.23 Thousand |
Selling, General and Administrative Expenses | 5.87 Million | 19.84 Million | 5.8 Million | 1.35 Million | 702.41 Thousand |
Research and Development Expenses | - | - | - | - | - |
Other Expenses | 4.28 Million | 3.59 Million | 309.02 Thousand | 307.3 Thousand | 198.82 Thousand |
Cost and Expenses | 12.21 Million | 22.79 Million | 6.87 Million | 1.66 Million | 901.23 Thousand |
Operating Income | -10.05 Million | -20.17 Million | -6.83 Million | -1.66 Million | -901.23 Thousand |
Interest Expense | 255.65 Thousand | 115.32 Thousand | 1.09 Million | 645.16 Thousand | 493.8 Thousand |
Income Tax Expense | - | -8.63 Million | 1.09 Million | 645.4 Thousand | 493.8 Thousand |
Earnings before Tax | -32.27 Million | -8.23 Million | -8.13 Million | -2.3 Million | -1.39 Million |
Net Income | -32.27 Million | 397.04 Thousand | -9.22 Million | -2.94 Million | -1.88 Million |
Earnings Per Share Basic | -7.16 | 4.59 | -127.66 | -40.77 | -26.14 |
Earnings Per Share Diluted | -7.16 | 4.59 | -127.66 | -40.77 | -26.14 |
Weighted Average Shares Outstanding | 4.5 Million | 86.59 Thousand | 72.25 Thousand | 72.25 Thousand | 72.25 Thousand |
Weighted Average Shares Outstanding (Diluted) | 4.5 Million | 86.59 Thousand | 72.25 Thousand | 72.25 Thousand | 72.25 Thousand |
Gross Margin | 0.05 | 0.75 | -17.25 | 0.12 | - |
EBIT Margin | -12.84 | -6.26 | -156.84 | -682.12 | - |
Profit Margin | -14.94 | 0.15 | -222.64 | -1428.70 | - |
EBITDA | -27.73 Million | -4.52 Million | -2.15 Million | -1.4 Million | -702.01 Thousand |
Earnings Before Tax Margin | -4.65 | -7.70 | -164.94 | -807.87 | - |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 477 Thousand | 2.16 Million | 381.3 Thousand | 381.3 Thousand | 1.39 Million | 698.72 Thousand |
Cost of Revenue | 616.25 Thousand | 8.58 Million | 793.28 Thousand | 793.28 Thousand | 4.16 Million | 231.01 Thousand |
Gross Profit | -139.24 Thousand | -6.42 Million | -411.98 Thousand | -411.98 Thousand | -2.76 Million | 467.7 Thousand |
Operating Expenses | 2.21 Million | 3.48 Million | 1.7 Million | 12.77 Million | 3.16 Million | 3.29 Million |
Selling, General and Administrative Expenses | 2.21 Million | - | 511.27 Thousand | 511.27 Thousand | 3.16 Million | 2.3 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 7055.00 | 1.19 Million | - | - | - |
Cost and Expenses | 2.82 Million | 12.07 Million | 2.49 Million | 13.56 Million | 7.32 Million | 3.52 Million |
Operating Income | -2.35 Million | -9.91 Million | -2.11 Million | -1.99 Million | -5.92 Million | -2.91 Million |
Interest Expense | 81.02 Thousand | 255.65 Thousand | 31.19 Thousand | - | 224.45 Thousand | - |
Income Tax Expense | 673.76 Thousand | -1.00 | 4.00 | - | 4.00 | - |
Earnings before Tax | -2.22 Million | -32.27 Million | -13.19 Million | -13.19 Million | -5.87 Million | -2.93 Million |
Net Income | -2.68 Million | -32.27 Million | -13.19 Million | -13.19 Million | -5.87 Million | -2.93 Million |
Earnings Per Share Basic | -2.84 | - | -114.10 | -105.99 | -58.35 | -29.18 |
Earnings Per Share Diluted | -2.84 | - | -114.10 | -105.99 | -58.35 | -29.18 |
Weighted Average Shares Outstanding | 944.16 Thousand | 4.5 Million | 115.67 Thousand | 124.53 Thousand | 100.73 Thousand | 100.73 Thousand |
Weighted Average Shares Outstanding (Diluted) | 944.16 Thousand | 4.5 Million | 115.67 Thousand | 124.53 Thousand | 100.73 Thousand | 100.73 Thousand |
Gross Margin | -0.29 | -2.98 | -1.08 | -1.08 | -1.98 | 0.67 |
EBIT Margin | -4.27 | - | -2.56 | -2.56 | -2.70 | -2.70 |
Profit Margin | -5.62 | -14.94 | -34.61 | -34.61 | -4.21 | -4.21 |
EBITDA | -2.03 Million | - | -976.03 Thousand | -976.03 Thousand | -3.77 Million | -1.88 Million |
Earnings Before Tax Margin | -4.93 | -4.59 | -5.55 | -5.22 | -4.24 | -4.17 |
ZYRX
BNS
0200
FPE
6035
KGTFY