GBp 63.2
(-1.86%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 49.79 Million | 115.17 Million | 62.01 Million | 34 Million | 55.72 Million | 46.1 Million |
Cost of Revenue | 12.14 Million | 15.92 Million | 18.19 Million | 11.92 Million | 10.9 Million | 9 Million |
Gross Profit | 37.65 Million | 99.24 Million | 43.82 Million | 22.08 Million | 44.81 Million | 37.09 Million |
Operating Expenses | 10.88 Million | 5.11 Million | 3.35 Million | 8.81 Million | - | - |
Selling, General and Administrative Expenses | 3.69 Million | 3.93 Million | 3.35 Million | 3.06 Million | - | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 6.54 Million | -1.18 Million | -219 Thousand | -668 Thousand | - | - |
Cost and Expenses | 19.69 Million | 21.04 Million | 21.54 Million | 11.92 Million | 10.9 Million | 9 Million |
Operating Income | 42.2 Million | 94.13 Million | 40.47 Million | 22.08 Million | 44.81 Million | 37.09 Million |
Interest Expense | 5.82 Million | 3.77 Million | 4.99 Million | 2.22 Million | 1.07 Million | 468 Thousand |
Income Tax Expense | 3.7 Million | 33.12 Million | 12.47 Million | -8.6 Million | 8.64 Million | 15.75 Million |
Earnings before Tax | 4.55 Million | 109.95 Million | 39.72 Million | -27.2 Million | 37.63 Million | 44.54 Million |
Net Income | 847 Thousand | 94.63 Million | 27.24 Million | -18.59 Million | 28.99 Million | 28.79 Million |
Earnings Per Share Basic | 0.00 | 0.33 | 0.13 | -0.10 | 0.16 | 0.16 |
Earnings Per Share Diluted | 0.00 | 0.33 | 0.13 | -0.10 | 0.16 | 0.16 |
Weighted Average Shares Outstanding | 257.89 Million | 234.06 Million | 207.9 Million | 180.37 Million | 180.54 Million | 180.27 Million |
Weighted Average Shares Outstanding (Diluted) | 258.56 Million | 234.82 Million | 208.22 Million | 180.37 Million | 181.57 Million | 180.63 Million |
Gross Margin | 0.76 | 0.86 | 0.71 | 0.65 | 0.80 | 0.80 |
EBIT Margin | 0.37 | 0.89 | 0.83 | 0.82 | 0.88 | 0.87 |
Profit Margin | 0.02 | 0.82 | 0.44 | -0.55 | 0.52 | 0.62 |
EBITDA | 18.52 Million | 102.01 Million | 54.35 Million | -19.74 Million | 55.99 Million | 48.01 Million |
Earnings Before Tax Margin | 0.85 | 0.82 | 0.65 | 0.65 | 0.80 | 0.80 |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 39.1 Million | 49.79 Million | 15.29 Million | 7.85 Million | 34.65 Million | 17.32 Million |
Cost of Revenue | 2.71 Million | 12.14 Million | 3.26 Million | 2.67 Million | 4.37 Million | 2.3 Million |
Gross Profit | 36.38 Million | 37.65 Million | 12.03 Million | 5.17 Million | 30.28 Million | 15.01 Million |
Operating Expenses | 4.55 Million | 2.52 Million | 2.09 Million | 3.29 Million | 4.97 Million | 19.15 Million |
Selling, General and Administrative Expenses | 4.55 Million | - | 4.19 Million | - | 4.02 Million | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 1.17 Million | 2.09 Million | - | -948.76 Thousand | - |
Cost and Expenses | 7.27 Million | 14.67 Million | 5.35 Million | 5.97 Million | 9.34 Million | 21.46 Million |
Operating Income | 31.82 Million | 35.12 Million | 9.93 Million | 4.02 Million | 25.31 Million | 13.12 Million |
Interest Expense | 3.28 Million | 5.82 Million | 2.95 Million | - | 1.71 Million | - |
Income Tax Expense | 5.07 Million | 2.98 Million | 5.14 Million | 2.64 Million | -2.22 Million | 1.11 Million |
Earnings before Tax | 14.15 Million | 3.66 Million | 11.78 Million | 6.05 Million | -8.28 Million | -4.14 Million |
Net Income | 9.08 Million | 847 Thousand | 6.64 Million | 3.41 Million | -6.06 Million | -3.02 Million |
Earnings Per Share Basic | 0.04 | - | 0.03 | 0.01 | -0.02 | -0.01 |
Earnings Per Share Diluted | 0.04 | - | 0.03 | 0.01 | -0.02 | -0.01 |
Weighted Average Shares Outstanding | 256.29 Million | 257.89 Million | 254.07 Million | 258.96 Million | 257.88 Million | 257.79 Million |
Weighted Average Shares Outstanding (Diluted) | 256.81 Million | 258.56 Million | 257.95 Million | 259.23 Million | 257.88 Million | 257.88 Million |
Gross Margin | 0.93 | 0.76 | 0.79 | 0.66 | 0.87 | 0.87 |
EBIT Margin | 0.88 | - | 0.83 | 0.67 | 0.84 | 0.87 |
Profit Margin | 0.23 | 0.02 | 0.43 | 0.43 | -0.17 | -0.17 |
EBITDA | 34.32 Million | - | 12.7 Million | 5.23 Million | 29.09 Million | 15.01 Million |
Earnings Before Tax Margin | 0.81 | 0.71 | 0.65 | 0.51 | 0.73 | 0.76 |
CMEIF
ZEUCF
BAH
CHWWF
6910
BEPC