GBp 63.2
(-1.86%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 499.11 Million | 564.41 Million | 384.25 Million | 286.2 Million | 307.94 Million | 269.24 Million |
Total Current Assets | 13.72 Million | 22.79 Million | 42.01 Million | 30.94 Million | 17.14 Million | 15.67 Million |
Cash And Short Term Investments | 6.15 Million | 4.86 Million | 16.23 Million | 20.15 Million | 7.59 Million | 5.22 Million |
Cash and Cash Equivalents | 6.15 Million | 4.86 Million | 16.23 Million | 20.15 Million | 7.59 Million | 5.22 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 7.26 Million | 17.59 Million | 25.44 Million | 10.62 Million | 9.47 Million | 10.12 Million |
Inventory | 1.00 | - | 2.00 | - | - | - |
Other Current Assets | 300.43 Thousand | 337.51 Thousand | 329.28 Thousand | 161 Thousand | 76 Thousand | 329 Thousand |
Total Non-Current Assets | 485.39 Million | 541.62 Million | 342.24 Million | 255.25 Million | 290.8 Million | 253.56 Million |
Net PPE | 2.4 Million | 3.01 Million | 588.43 Thousand | 759 Thousand | 955 Thousand | 22 Thousand |
Good Will And Intangible Assets | 211.64 Million | 209.95 Million | 51.32 Million | 95.61 Million | 102.2 Million | 71.19 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 115.06 Million | 159.16 Million | 134.2 Million | 154.1 Million | 183.78 Million | 178.16 Million |
Tax Assets | 29.37 Million | 30.45 Million | 26.93 Million | 3.26 Million | 3.18 Million | 3.26 Million |
Other Non Current Assets | 126.9 Million | 139.03 Million | 129.19 Million | 1.51 Million | 682 Thousand | 926 Thousand |
Other Assets | - | 1.00 | 1.00 | - | - | - |
Total Liabilities | 121 Million | 145.75 Million | 120.6 Million | 71.19 Million | 82.23 Million | 51.13 Million |
Total Current Liabilities | 22.96 Million | 57.84 Million | 8.66 Million | 4.95 Million | 14 Million | 7.1 Million |
Account Payables | 324.75 Thousand | 419.81 Thousand | 70.87 Thousand | 46 Thousand | 102 Thousand | 34 Thousand |
Tax Payables | 12.49 Million | 19.32 Million | 5.24 Million | 2.86 Million | 9.82 Million | 4.08 Million |
Short Term Debt | 345.15 Thousand | 268.51 Thousand | - | - | - | - |
Deferred Revenue | 12.49 Million | 4.45 Million | - | - | - | - |
Other Current Liabilities | 9.79 Million | 52.69 Million | 8.59 Million | 4.9 Million | 13.89 Million | 7.07 Million |
Total Non Current Liabilities | 98.04 Million | 87.91 Million | 111.94 Million | 66.24 Million | 68.23 Million | 44.03 Million |
Long-Term Debt | 64.63 Million | 35.12 Million | 82.69 Million | 44.51 Million | 36.4 Million | 8.3 Million |
Deferred Revenue Non Current | 2.28 Million | 331.69 Thousand | 567.76 Thousand | 760 Thousand | 950 Thousand | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 9.05 Million | 18.49 Million | 1.58 Million | 839 Thousand | 709 Thousand | 575 Thousand |
Other Liabilities | - | 1.00 | - | - | - | - |
Total Equity | 378.11 Million | 418.65 Million | 263.65 Million | 215 Million | 225.71 Million | 218.1 Million |
Stock Holders Equity | 378.11 Million | 418.65 Million | 263.65 Million | 215 Million | 225.71 Million | 218.1 Million |
Common Stock | 5.3 Million | 5.62 Million | 4.21 Million | 3.54 Million | 3.62 Million | 3.62 Million |
Retained Earnings | 233.44 Million | 262.47 Million | 176.98 Million | 111.9 Million | 148.08 Million | 133.54 Million |
Accumulated other comprehensive income | 6.54 Million | 9.8 Million | 18.61 Million | 37.49 Million | 13.81 Million | 20.75 Million |
Common Stock Equity | 378.11 Million | 418.65 Million | 263.65 Million | 215 Million | 225.71 Million | 218.1 Million |
Capital Lease Obligation | 2.28 Million | 331.69 Thousand | 567.75 Thousand | 760 Thousand | 950 Thousand | - |
Total Investments | 115.06 Million | 159.16 Million | 134.2 Million | 154.1 Million | 183.78 Million | 178.16 Million |
Total Debt | 67.27 Million | 35.72 Million | 83.25 Million | 45.27 Million | 37.35 Million | 8.3 Million |
Net Debt | 61.11 Million | 30.86 Million | 67.02 Million | 25.12 Million | 29.75 Million | 3.07 Million |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 FY | 2022 Q2 |
---|---|---|---|---|---|---|
Total Assets | 499.11 Million | 499.11 Million | 486.94 Million | 564.41 Million | 564.41 Million | 447.14 Million |
Total Current Assets | 13.72 Million | 13.72 Million | 18.98 Million | 22.79 Million | 22.79 Million | 44.83 Million |
Cash And Short Term Investments | 6.15 Million | 6.15 Million | 4.95 Million | 4.86 Million | 4.86 Million | 17.27 Million |
Cash and Cash Equivalents | 6.15 Million | 6.15 Million | 4.95 Million | 4.86 Million | 4.86 Million | 17.27 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 7.26 Million | 7.26 Million | 14.03 Million | 17.59 Million | 17.59 Million | 27.56 Million |
Inventory | 1.00 | 1.00 | - | - | - | - |
Other Current Assets | 300.43 Thousand | 300.43 Thousand | - | 337.51 Thousand | 337.51 Thousand | - |
Total Non-Current Assets | 485.39 Million | 485.39 Million | 467.95 Million | 541.62 Million | 541.62 Million | 402.3 Million |
Net PPE | 2.4 Million | 2.4 Million | 2.85 Million | 3.01 Million | 3.01 Million | 660.38 Thousand |
Good Will And Intangible Assets | 211.64 Million | 211.64 Million | 195.13 Million | 209.95 Million | 209.95 Million | 54.85 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 115.06 Million | 115.06 Million | 111.45 Million | 159.16 Million | 159.16 Million | 312.72 Million |
Tax Assets | 29.37 Million | 29.37 Million | 29.22 Million | 30.45 Million | 30.45 Million | 30.86 Million |
Other Non Current Assets | 126.9 Million | 126.9 Million | 129.29 Million | 139.03 Million | 348.98 Million | 3.2 Million |
Other Assets | - | - | 1.00 | 1.00 | 1.00 | 1.00 |
Total Liabilities | 121 Million | 121 Million | 110.12 Million | 145.75 Million | 145.75 Million | 94.87 Million |
Total Current Liabilities | 22.96 Million | 22.96 Million | 38.9 Million | 57.84 Million | 57.84 Million | 18.26 Million |
Account Payables | 324.75 Thousand | 324.75 Thousand | 158.88 Thousand | 419.81 Thousand | 419.81 Thousand | 181.15 Thousand |
Tax Payables | 12.49 Million | 12.49 Million | 10.34 Million | 19.32 Million | 19.32 Million | 12.77 Million |
Short Term Debt | 345.15 Thousand | 345.15 Thousand | 254.06 Thousand | 268.51 Thousand | 268.51 Thousand | 12.77 Million |
Deferred Revenue | 12.49 Million | 12.49 Million | 4.64 Million | 4.45 Million | 4.45 Million | 1.68 Million |
Other Current Liabilities | 9.79 Million | 9.79 Million | 33.84 Million | 52.69 Million | 52.69 Million | 3.61 Million |
Total Non Current Liabilities | 98.04 Million | 98.04 Million | 71.22 Million | 87.91 Million | 87.91 Million | 76.61 Million |
Long-Term Debt | 64.63 Million | 64.63 Million | 39.05 Million | 35.12 Million | 35.12 Million | 34.17 Million |
Deferred Revenue Non Current | 2.28 Million | 2.28 Million | - | 331.69 Thousand | 331.69 Thousand | 1.00 |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 9.05 Million | 9.05 Million | 10.96 Million | 18.49 Million | 18.82 Million | 2.91 Million |
Other Liabilities | - | - | - | 1.00 | 1.00 | - |
Total Equity | 378.11 Million | 378.11 Million | 376.81 Million | 418.65 Million | 418.65 Million | 352.26 Million |
Stock Holders Equity | 378.11 Million | 378.11 Million | 376.81 Million | 418.65 Million | 418.65 Million | 352.26 Million |
Common Stock | 5.3 Million | 5.3 Million | 5.31 Million | 5.62 Million | 5.62 Million | 4.7 Million |
Retained Earnings | 233.44 Million | 233.44 Million | 233.83 Million | 262.47 Million | 262.47 Million | 267.49 Million |
Accumulated other comprehensive income | 6.54 Million | 6.54 Million | 4.48 Million | 9.8 Million | 9.8 Million | 7.61 Million |
Common Stock Equity | 378.11 Million | 378.11 Million | 376.81 Million | 418.65 Million | 418.65 Million | 352.26 Million |
Capital Lease Obligation | 2.28 Million | 2.28 Million | 323 Thousand | 331.69 Thousand | 331.69 Thousand | - |
Total Investments | 115.06 Million | 115.06 Million | 111.45 Million | 159.16 Million | 159.16 Million | 312.72 Million |
Total Debt | 67.27 Million | 67.27 Million | 39.3 Million | 35.72 Million | 35.72 Million | 34.17 Million |
Net Debt | 61.11 Million | 61.11 Million | 34.35 Million | 30.86 Million | 30.86 Million | 16.89 Million |
CMEIF
ZEUCF
BAH
CHWWF
6910
BEPC