USD 28.07
(-4.1%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 3.96 Billion | 3.77 Billion | 3.36 Billion | 3.08 Billion | 3.22 Billion | 2.97 Billion |
Cost of Revenue | 3.78 Billion | 1.17 Billion | 1.18 Billion | 1.06 Billion | 1.05 Billion | 1.05 Billion |
Gross Profit | 177.07 Million | 2.6 Billion | 2.18 Billion | 2.02 Billion | 2.17 Billion | 1.92 Billion |
Operating Expenses | 88 Million | 1.34 Billion | 1.29 Billion | 1.21 Billion | 1.09 Billion | 933 Million |
Selling, General and Administrative Expenses | 88 Million | 169 Million | 175 Million | 152 Million | 109 Million | 71 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 1.17 Billion | 1.11 Billion | 1.06 Billion | 983 Million | -131 Million |
Cost and Expenses | 3.96 Billion | 2.52 Billion | 2.47 Billion | 2.27 Billion | 2.14 Billion | 1.98 Billion |
Operating Income | 313 Million | 3.06 Billion | 1.94 Billion | -2.15 Billion | 975 Million | 430 Million |
Interest Expense | 1.25 Billion | 1.03 Billion | 900 Million | 816 Million | 701 Million | 670 Million |
Income Tax Expense | 73 Million | 118 Million | 87 Million | -73 Million | 67 Million | -312 Million |
Earnings before Tax | 381 Million | 1.96 Billion | 1.01 Billion | -2.89 Billion | 279 Million | 266 Million |
Net Income | -181 Million | 1.5 Billion | 946 Million | -2.81 Billion | 165 Million | 72 Million |
Earnings Per Share Basic | -1.01 | 8.73 | 5.49 | -15.90 | 0.54 | 0.24 |
Earnings Per Share Diluted | -1.01 | 8.73 | 5.49 | -15.90 | 0.54 | 0.24 |
Weighted Average Shares Outstanding | 179.65 Million | 172.21 Million | 172.2 Million | 172.18 Million | 306.3 Million | 306.3 Million |
Weighted Average Shares Outstanding (Diluted) | 179.65 Million | 172.21 Million | 172.2 Million | 172.18 Million | 306.3 Million | 306.3 Million |
Gross Margin | 0.04 | 0.69 | 0.65 | 0.66 | 0.67 | 0.65 |
EBIT Margin | 0.76 | 1.12 | 0.91 | -0.35 | 0.61 | 0.58 |
Profit Margin | -0.05 | 0.40 | 0.28 | -0.91 | 0.05 | 0.02 |
EBITDA | 2.99 Billion | 5.43 Billion | 3.79 Billion | -1.35 Billion | 2.58 Billion | 1.63 Billion |
Earnings Before Tax Margin | 0.08 | 0.81 | 0.58 | -0.70 | 0.30 | 0.14 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 989 Million | 1.12 Billion | 3.96 Billion | 1.06 Billion | 934 Million | 901 Million |
Cost of Revenue | 731 Million | 829 Million | 2.8 Billion | 855 Million | 388 Million | 308 Million |
Gross Profit | 258 Million | 296 Million | 1.15 Billion | 211 Million | 546 Million | 593 Million |
Operating Expenses | 22 Million | 21 Million | 88 Million | -6 Million | 346 Million | 359 Million |
Selling, General and Administrative Expenses | 22 Million | 21 Million | - | -6 Million | 26 Million | 32 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -258 Million | 598 Million | 272 Million | -599 Million | 1.49 Billion | 471 Million |
Cost and Expenses | 753 Million | 850 Million | 2.89 Billion | 849 Million | 734 Million | 667 Million |
Operating Income | 236 Million | 275 Million | 1.07 Billion | 217 Million | 1.68 Billion | 702 Million |
Interest Expense | 341 Million | 363 Million | 1.25 Billion | 329 Million | 308 Million | 315 Million |
Income Tax Expense | 6 Million | 33 Million | 73 Million | -35 Million | 27 Million | 18 Million |
Earnings before Tax | -333 Million | 539 Million | 389 Million | -536 Million | 1.39 Billion | 409 Million |
Net Income | -342 Million | 491 Million | -181 Million | -747 Million | 1.34 Billion | 291 Million |
Earnings Per Share Basic | -0.91 | 1.31 | - | -2.00 | 3.63 | 0.79 |
Earnings Per Share Diluted | -0.91 | 1.31 | - | -2.00 | 3.63 | 0.79 |
Weighted Average Shares Outstanding | 374.1 Million | 374.1 Million | 374.11 Million | 374.11 Million | 369.25 Million | 369.25 Million |
Weighted Average Shares Outstanding (Diluted) | 374.1 Million | 374.1 Million | 374.11 Million | 374.11 Million | 369.25 Million | 369.25 Million |
Gross Margin | 0.26 | 0.26 | 0.29 | 0.20 | 0.58 | 0.66 |
EBIT Margin | 0.55 | 0.55 | - | 0.57 | 2.15 | 1.14 |
Profit Margin | -0.35 | 0.44 | -0.05 | -0.70 | 1.43 | 0.32 |
EBITDA | 548 Million | 620 Million | - | 606 Million | 2 Billion | 1.02 Billion |
Earnings Before Tax Margin | 0.24 | 0.24 | 0.27 | 0.20 | 1.80 | 0.78 |
ECOR
CMEIF
ZEUCF
688017
CHWWF
6910