Duke Royalty Limited (DUKE.L)
GBp 30.0
(0.0%)
GBp 30.0
(0.0%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 25.39 Million | 21.88 Million | 18.36 Million | 11.77 Million | 10.3 Million | 5.93 Million |
| Cost of Revenue | 1.12 Million | 686 Thousand | 1.74 Million | 550 Thousand | 543 Thousand | 1.94 Million |
| Gross Profit | 24.27 Million | 21.19 Million | 16.61 Million | 11.22 Million | 9.75 Million | 3.99 Million |
| Operating Expenses | 5.82 Million | -4.81 Million | -6.88 Million | -6.92 Million | 15.82 Million | 3.72 Million |
| Selling, General and Administrative Expenses | 4.56 Million | 4.05 Million | 3.39 Million | 2.84 Million | 2.71 Million | 1.64 Million |
| Research and Development Expenses | - | 0.93 | 1.16 | 1.36 | -1.01 | - |
| Other Expenses | 1.26 Million | 4.81 Million | 6.88 Million | 6.92 Million | -15.82 Million | -1.35 Million |
| Cost and Expenses | 5.82 Million | -4.13 Million | -5.14 Million | -6.37 Million | 19.31 Million | 3.72 Million |
| Operating Income | 19.56 Million | 26.01 Million | 23.5 Million | 18.14 Million | -6.07 Million | 3.86 Million |
| Interest Expense | 6.41 Million | 5.45 Million | 1.64 Million | 1.43 Million | 1.39 Million | 396 Thousand |
| Income Tax Expense | 683 Thousand | 842 Thousand | 982 Thousand | 2.11 Million | -1.48 Million | 119 Thousand |
| Earnings before Tax | 12.29 Million | 20.43 Million | 21.37 Million | 16.06 Million | -10.37 Million | 1.91 Million |
| Net Income | 11.6 Million | 19.59 Million | 20.39 Million | 13.95 Million | -8.89 Million | 1.79 Million |
| Earnings Per Share Basic | 0.03 | 0.05 | 0.06 | 0.06 | -0.04 | 0.01 |
| Earnings Per Share Diluted | 0.03 | 0.05 | 0.06 | 0.06 | -0.04 | 0.01 |
| Weighted Average Shares Outstanding | 412.95 Million | 397.99 Million | 342.82 Million | 242.83 Million | 222.45 Million | 166.33 Million |
| Weighted Average Shares Outstanding (Diluted) | 412.95 Million | 397.99 Million | 342.82 Million | 242.83 Million | 222.45 Million | 166.33 Million |
| Gross Margin | 0.96 | 0.97 | 0.91 | 0.95 | 0.95 | 0.67 |
| EBIT Margin | 1.12 | 1.19 | -0.21 | 1.54 | -0.59 | -0.33 |
| Profit Margin | 0.46 | 0.90 | 1.11 | 1.19 | -0.86 | 0.30 |
| EBITDA | 28.46 Million | - | -1.72 Million | - | -543 Thousand | -1.5 Million |
| Earnings Before Tax Margin | 0.77 | 1.19 | 1.28 | 1.54 | -0.59 | 0.65 |
| Breakdown | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 FY | 2022 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 30.11 Million | 15.06 Million | 14.67 Million | 11.44 Million | 21.88 Million | 10.43 Million |
| Cost of Revenue | 1.12 Million | 790 Thousand | 330 Thousand | 203 Thousand | 686 Thousand | 483 Thousand |
| Gross Profit | 28.99 Million | 14.27 Million | 14.34 Million | 11.24 Million | 21.19 Million | 9.95 Million |
| Operating Expenses | 6.75 Million | 2.56 Million | 3.2 Million | 1.97 Million | -4.81 Million | 2.98 Million |
| Selling, General and Administrative Expenses | - | 1.71 Million | 2.84 Million | 1.57 Million | - | 2.5 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -9.42 Million | 845 Thousand | 0.26 | 0.83 | 4.81 Million | 1.05 |
| Cost and Expenses | 10.54 Million | 2.56 Million | 7.07 Million | 13.32 Million | -4.13 Million | 12.68 Million |
| Operating Income | 19.56 Million | 12.49 Million | 3.39 Million | 9.29 Million | 26.01 Million | 10.29 Million |
| Interest Expense | 6.41 Million | - | 3.32 Million | 3.61 Million | 5.45 Million | 1.83 Million |
| Income Tax Expense | 683 Thousand | 275 Thousand | 0.01 | 0.02 | 842 Thousand | 0.03 |
| Earnings before Tax | 12.29 Million | 8.49 Million | 0.01 | 0.02 | 20.43 Million | 0.03 |
| Net Income | 11.6 Million | 8.21 Million | 410.48 Million | 407.76 Million | 19.59 Million | 388.41 Million |
| Earnings Per Share Basic | - | 0.02 | 410.48 Million | 407.76 Million | - | 388.41 Million |
| Earnings Per Share Diluted | - | 0.02 | -3.27 Million | -3.8 Million | - | -1.77 Million |
| Weighted Average Shares Outstanding | 412.95 Million | 416.4 Million | 410.5 Million | 407.95 Million | 397.99 Million | 388.49 Million |
| Weighted Average Shares Outstanding (Diluted) | 412.95 Million | 415.42 Million | 410.48 Million | 407.57 Million | 397.99 Million | 388.41 Million |
| Gross Margin | 0.96 | 0.95 | 0.98 | 0.98 | 0.97 | 0.95 |
| EBIT Margin | - | -0.32 | 0.03 | 0.02 | - | 0.06 |
| Profit Margin | 0.39 | 0.55 | 27.98 | 35.63 | 0.90 | 37.21 |
| EBITDA | - | -4.76 Million | 408 Thousand | 228 Thousand | - | 614 Thousand |
| Earnings Before Tax Margin | 0.65 | 0.83 | 0.23 | 0.81 | 1.19 | 0.99 |
600099
603444
002238
301150
PSRU
FUBO