Valiant Eagle Inc. (PSRU)
USD 0.0
(0.0%)
USD 0.0
(0.0%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 934.82 Thousand | 8.94 Million | 6.24 Million | 1.94 Million | 60.2 Thousand | 295.88 Thousand |
| Cost of Revenue | - | - | 325.55 Thousand | 40.35 Thousand | - | 212.28 Thousand |
| Gross Profit | 934.82 Thousand | 8.94 Million | 5.91 Million | 1.9 Million | 60.2 Thousand | 83.6 Thousand |
| Operating Expenses | 17.08 Million | 1.29 Million | 5.62 Million | 772.95 Thousand | 163.14 Thousand | 166.95 Thousand |
| Selling, General and Administrative Expenses | 17.03 Million | 1.26 Million | 5.54 Million | 756.45 Thousand | 162.6 Thousand | 166.65 Thousand |
| Research and Development Expenses | - | - | 87 Thousand | - | - | 294.00 |
| Other Expenses | -47.34 Thousand | -32.5 Thousand | -84.15 Thousand | -16.5 Thousand | -540.00 | - |
| Cost and Expenses | 17.08 Million | 1.29 Million | 5.62 Million | 772.95 Thousand | 163.14 Thousand | 379.23 Thousand |
| Operating Income | -16.15 Million | 7.65 Million | 614.56 Thousand | 1.16 Million | -102.94 Thousand | -83.34 Thousand |
| Interest Expense | 161.11 Thousand | 108 Thousand | 271.52 Thousand | 2.07 Million | 2.21 Million | 530.1 Thousand |
| Income Tax Expense | -167.89 Thousand | -228.48 Thousand | 698.71 | 1184.35 | -171.86 Thousand | - |
| Earnings before Tax | -15.71 Million | 7.54 Million | 26.65 Million | -1.11 Million | -2.31 Million | -638.87 Thousand |
| Net Income | -15.71 Million | 7.54 Million | 26.65 Million | -1.11 Million | -2.31 Million | -638.87 Thousand |
| Earnings Per Share Basic | -0.00 | 0.00 | 0.02 | -0.01 | -2.75 | -0.85 |
| Earnings Per Share Diluted | -0.00 | 0.00 | 0.02 | -0.01 | -2.75 | -0.85 |
| Weighted Average Shares Outstanding | 8 Billion | 3.4 Billion | 1.35 Billion | 75.99 Million | 843.94 Thousand | 750.04 Thousand |
| Weighted Average Shares Outstanding (Diluted) | 8 Billion | 3.4 Billion | 1.35 Billion | 75.99 Million | 843.94 Thousand | 750.04 Thousand |
| Gross Margin | 1.00 | 1.00 | 0.95 | 0.98 | 1.00 | 0.28 |
| EBIT Margin | -16.64 | 0.85 | 0.10 | 0.60 | -1.71 | -0.28 |
| Profit Margin | -16.81 | 0.84 | 4.27 | -0.57 | -38.49 | -2.16 |
| EBITDA | -15.55 Million | 7.65 Million | 614.56 Thousand | -216.5 Thousand | -102.94 Thousand | -108.77 Thousand |
| Earnings Before Tax Margin | -17.28 | 0.85 | 0.10 | 0.60 | -1.71 | -0.28 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 206.13 Thousand | 231.44 Thousand | 213.24 Thousand | 934.82 Thousand | 169.89 Thousand | 256.82 Thousand |
| Cost of Revenue | - | - | - | - | - | - |
| Gross Profit | 206.13 Thousand | 231.44 Thousand | 213.24 Thousand | 934.82 Thousand | 169.89 Thousand | 256.82 Thousand |
| Operating Expenses | 151.24 Thousand | 132.56 Thousand | 138.33 Thousand | 17.08 Million | 16.1 Million | 295.57 Thousand |
| Selling, General and Administrative Expenses | 145.04 Thousand | 123.43 Thousand | 129.85 Thousand | - | 16.09 Million | 285.54 Thousand |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -6200.00 | -9130.00 | -8480.00 | -47.34 Thousand | -7490.00 | -10.03 Thousand |
| Cost and Expenses | 151.24 Thousand | 132.56 Thousand | 138.33 Thousand | 17.08 Million | 16.1 Million | 295.57 Thousand |
| Operating Income | 54.89 Thousand | 98.88 Thousand | 74.91 Thousand | -16.15 Million | -15.93 Million | -38.75 Thousand |
| Interest Expense | - | 30.38 Thousand | 7741.00 | 161.11 Thousand | 25.38 Thousand | 112.78 Thousand |
| Income Tax Expense | - | -43.27 Thousand | -43.81 Thousand | -167.89 Thousand | 39.58 Thousand | -122.08 Thousand |
| Earnings before Tax | 58.58 Thousand | 68.49 Thousand | 67.17 Thousand | -15.71 Million | -15.36 Million | -151.52 Thousand |
| Net Income | 58.58 Thousand | 68.49 Thousand | 67.17 Thousand | -15.71 Million | -15.36 Million | -151.52 Thousand |
| Earnings Per Share Basic | - | - | - | - | -0.00 | - |
| Earnings Per Share Diluted | - | - | - | - | -0.00 | - |
| Weighted Average Shares Outstanding | 12.76 Billion | 11.76 Billion | 8 Billion | 8 Billion | 7.2 Billion | 5.04 Billion |
| Weighted Average Shares Outstanding (Diluted) | 12.76 Billion | 11.76 Billion | 8 Billion | 8 Billion | 7.2 Billion | 5.04 Billion |
| Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
| EBIT Margin | 0.27 | 0.43 | 0.35 | - | -93.77 | -0.15 |
| Profit Margin | 0.28 | 0.30 | 0.31 | -16.81 | -90.43 | -0.59 |
| EBITDA | 54.89 Thousand | 98.88 Thousand | 74.91 Thousand | - | -15.93 Million | -38.75 Thousand |
| Earnings Before Tax Margin | 0.27 | 0.43 | 0.35 | -17.28 | -93.77 | -0.15 |
FUBO
DUKE
600099
STVG
SCTH
301150