Hubei Zhongyi Science Technology Co., Ltd. (301150.SZ)
CNY 22.86
(0.26%)
CNY 22.86
(0.26%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 3.41 Billion | 2.89 Billion | 2.19 Billion | 1.16 Billion | 830.75 Million | 602.45 Million |
| Cost of Revenue | 3.22 Billion | 2.31 Billion | 1.59 Billion | 924.53 Million | 701.92 Million | 473.05 Million |
| Gross Profit | 193.1 Million | 582.29 Million | 600.68 Million | 245.12 Million | 128.82 Million | 129.4 Million |
| Operating Expenses | 170.59 Million | 145.89 Million | 128.15 Million | 76.25 Million | 64.18 Million | 42.33 Million |
| Selling, General and Administrative Expenses | 79.49 Million | 17.06 Million | 17.42 Million | -41.38 Million | -41.95 Million | -32.98 Million |
| Research and Development Expenses | 114.14 Million | 108.6 Million | 80.87 Million | 45.99 Million | 31.43 Million | 23.58 Million |
| Other Expenses | 22.39 Million | -450.82 Thousand | 24.99 Million | 147.25 Million | 119.2 Million | 74.31 Million |
| Cost and Expenses | 3.37 Billion | 2.45 Billion | 1.72 Billion | 1 Billion | 766.11 Million | 515.38 Million |
| Operating Income | 38.77 Million | 449.89 Million | 435.41 Million | 141 Million | 43.94 Million | 75.01 Million |
| Interest Expense | 16.24 Million | 24.91 Million | 25.38 Million | 83.29 Million | 66.45 Million | 42.29 Million |
| Income Tax Expense | -15.78 Million | 36.3 Million | 53.31 Million | 15.98 Million | 3.08 Million | 8.4 Million |
| Earnings before Tax | 37.31 Million | 449.44 Million | 434.7 Million | 139.95 Million | 43.82 Million | 74.29 Million |
| Net Income | 53.1 Million | 413.13 Million | 381.39 Million | 123.97 Million | 40.74 Million | 65.88 Million |
| Earnings Per Share Basic | 0.29 | 3.43 | 2.90 | 0.94 | 0.31 | 0.74 |
| Earnings Per Share Diluted | 0.29 | 3.43 | 2.90 | 0.94 | 0.31 | 0.74 |
| Weighted Average Shares Outstanding | 181.31 Million | 120.42 Million | 131.32 Million | 131.32 Million | 131.32 Million | 89.21 Million |
| Weighted Average Shares Outstanding (Diluted) | 181.31 Million | 120.42 Million | 131.32 Million | 131.32 Million | 131.32 Million | 89.21 Million |
| Gross Margin | 0.06 | 0.20 | 0.27 | 0.21 | 0.16 | 0.21 |
| EBIT Margin | 0.04 | 0.19 | 0.24 | 0.23 | 0.18 | 0.24 |
| Profit Margin | 0.02 | 0.14 | 0.17 | 0.11 | 0.05 | 0.11 |
| EBITDA | 152.19 Million | 526.34 Million | 473.9 Million | 191.41 Million | 84.81 Million | 104.52 Million |
| Earnings Before Tax Margin | 0.01 | 0.16 | 0.20 | 0.12 | 0.05 | 0.12 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 1.3 Billion | 1.24 Billion | 961.83 Million | 3.4 Billion | 940.24 Million | 915.25 Million |
| Cost of Revenue | 1.24 Billion | 1.2 Billion | 959.08 Million | 3.23 Billion | 910.83 Million | 882.33 Million |
| Gross Profit | 59.69 Million | 36.98 Million | 2.74 Million | 174.91 Million | 29.41 Million | 32.91 Million |
| Operating Expenses | 81.41 Million | 68.04 Million | 65.6 Million | 192.05 Million | 47.79 Million | 49.02 Million |
| Selling, General and Administrative Expenses | 29.36 Million | 22.44 Million | 31.82 Million | - | 5.56 Million | 35.86 Million |
| Research and Development Expenses | 49.18 Million | 36.47 Million | 38.69 Million | - | 37.34 Million | 36.36 Million |
| Other Expenses | -52.05 Million | -9.12 Million | 4.91 Million | 1.59 Million | -4.88 Million | -526.63 |
| Cost and Expenses | 1.32 Billion | 1.27 Billion | 1.02 Billion | 3.42 Billion | 958.62 Million | 931.36 Million |
| Operating Income | -21.72 Million | -31.05 Million | -62.85 Million | -17.13 Million | -18.38 Million | -13.16 Million |
| Interest Expense | 3.76 Million | 5.72 Million | - | 13.78 Million | 12.89 Million | -5.82 Million |
| Income Tax Expense | -4.72 Million | -3.16 Million | -132.89 Thousand | -15.78 Million | -7.95 Million | -4.26 Million |
| Earnings before Tax | -20.81 Million | -5.36 Million | -50.32 Million | 37.31 Million | 20.14 Million | -13.16 Million |
| Net Income | -16.08 Million | -2.19 Million | -50.18 Million | 53.1 Million | 28.1 Million | -8.89 Million |
| Earnings Per Share Basic | -0.09 | -0.01 | -0.39 | - | 0.22 | -0.07 |
| Earnings Per Share Diluted | -0.09 | -0.01 | -0.39 | - | 0.22 | -0.07 |
| Weighted Average Shares Outstanding | 171.54 Million | 171.54 Million | 128.68 Million | 128.59 Million | 128.59 Million | 129.9 Million |
| Weighted Average Shares Outstanding (Diluted) | 171.54 Million | 171.54 Million | 128.68 Million | 128.59 Million | 128.59 Million | 129.9 Million |
| Gross Margin | 0.05 | 0.03 | 0.00 | 0.05 | 0.03 | 0.04 |
| EBIT Margin | -0.01 | 0.00 | -0.05 | - | 0.01 | -0.02 |
| Profit Margin | -0.01 | -0.00 | -0.05 | 0.02 | 0.03 | -0.01 |
| EBITDA | -17.05 Million | 4.5 Million | -50.68 Million | - | 12.3 Million | -18.79 Million |
| Earnings Before Tax Margin | -0.02 | -0.02 | -0.07 | -0.01 | -0.02 | -0.01 |
PSRU
FUBO
DUKE
601886
STVG
SCTH