GBp 10.35
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 44.62 Million | 35.69 Million | 29.86 Million | 13.98 Million | 30.86 Million | 12.67 Million |
Cost of Revenue | 28.52 Million | 28.31 Million | 24.42 Million | 10.99 Million | 22.13 Million | 12.58 Million |
Gross Profit | 16.1 Million | 7.38 Million | 5.43 Million | 2.98 Million | 8.72 Million | 86.82 Thousand |
Operating Expenses | 31.19 Million | 10.16 Million | 9.22 Million | 4.96 Million | 8.86 Million | 3.25 Million |
Selling, General and Administrative Expenses | 2.58 Million | 5.68 Million | 4.3 Million | 2.31 Million | 2.96 Million | 3.25 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 28.61 Million | 4.47 Million | 4.91 Million | 2.65 Million | 5.89 Million | -7250.00 |
Cost and Expenses | 46.27 Million | 38.47 Million | 33.64 Million | 15.96 Million | 30.99 Million | 15.84 Million |
Operating Income | -1.64 Million | -2.5 Million | -2.68 Million | -2.17 Million | 60 Thousand | -3.17 Million |
Interest Expense | 1.12 Million | 1.25 Million | 1.66 Million | 1.31 Million | 1.82 Million | 21.25 Thousand |
Income Tax Expense | 43.15 Thousand | 57.42 Thousand | 58.98 Thousand | 833.09 Thousand | 22 Thousand | 21.25 Thousand |
Earnings before Tax | -3.49 Million | -4.3 Million | -4.3 Million | -3 Million | -1.81 Million | -3.79 Million |
Net Income | -3.54 Million | -4.35 Million | -4.36 Million | -3.84 Million | -1.83 Million | -3.79 Million |
Earnings Per Share Basic | -0.01 | -0.01 | -0.01 | -0.02 | -0.01 | -0.03 |
Earnings Per Share Diluted | -0.01 | -0.01 | -0.01 | -0.02 | -0.01 | -0.03 |
Weighted Average Shares Outstanding | 710.68 Million | 653.77 Million | 578.12 Million | 251.62 Million | 232.43 Million | 150.18 Million |
Weighted Average Shares Outstanding (Diluted) | 710.68 Million | 653.77 Million | 578.12 Million | 251.62 Million | 232.43 Million | 150.18 Million |
Gross Margin | 0.36 | 0.21 | 0.18 | 0.21 | 0.28 | 0.01 |
EBIT Margin | 0.05 | 0.05 | 0.07 | 0.03 | 0.18 | -0.16 |
Profit Margin | -0.08 | -0.12 | -0.15 | -0.27 | -0.06 | -0.30 |
EBITDA | 2.35 Million | 1.29 Million | 69.98 Thousand | -571.58 Thousand | -618.35 Thousand | -2 Million |
Earnings Before Tax Margin | -0.04 | -0.07 | -0.09 | -0.16 | 0.00 | -0.25 |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Revenue | 26.39 Million | 44.62 Million | 23.66 Million | 20.95 Million | 35.69 Million | 19.11 Million |
Cost of Revenue | 26.76 Million | 28.52 Million | 9.76 Million | 18.75 Million | 28.31 Million | 17.04 Million |
Gross Profit | -373.14 Thousand | 16.1 Million | 13.89 Million | 2.2 Million | 7.38 Million | 2.07 Million |
Operating Expenses | -328.86 Thousand | 17.74 Million | 15.49 Million | 3.56 Million | 10.16 Million | 3.69 Million |
Selling, General and Administrative Expenses | 188.94 Thousand | - | 13.86 Million | 3.76 Million | - | 3.16 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 517.81 Thousand | -120.71 Thousand | -1.63 Million | 191.28 Thousand | 4.47 Million | -524.01 Thousand |
Cost and Expenses | 26.43 Million | 46.27 Million | 25.26 Million | 22.32 Million | 38.47 Million | 20.73 Million |
Operating Income | -44.28 Thousand | -1.64 Million | -1.6 Million | -1.36 Million | -2.5 Million | -1.61 Million |
Interest Expense | 502.12 Thousand | 1.12 Million | 623.01 Thousand | 499.86 Thousand | 1.25 Million | 472.38 Thousand |
Income Tax Expense | 37.56 Thousand | 43.15 Thousand | 9349.00 | 33.8 Thousand | 57.42 Thousand | 57.42 Thousand |
Earnings before Tax | -458.39 Thousand | -3.49 Million | -1.94 Million | -1.55 Million | -4.3 Million | -2.1 Million |
Net Income | -495.96 Thousand | -3.54 Million | -1.95 Million | -1.59 Million | -4.35 Million | -2.16 Million |
Earnings Per Share Basic | -0.00 | - | -0.00 | -0.00 | - | -0.00 |
Earnings Per Share Diluted | -0.00 | - | -0.00 | -0.00 | - | -0.00 |
Weighted Average Shares Outstanding | 792.64 Million | 710.68 Million | 710.71 Million | 710.64 Million | 653.77 Million | 710.62 Million |
Weighted Average Shares Outstanding (Diluted) | 792.64 Million | 710.68 Million | 710.71 Million | 710.64 Million | 653.77 Million | 710.62 Million |
Gross Margin | -0.01 | 0.36 | 0.59 | 0.11 | 0.21 | 0.11 |
EBIT Margin | 0.09 | - | 0.03 | 0.05 | - | 0.03 |
Profit Margin | -0.02 | -0.08 | -0.08 | -0.08 | -0.12 | -0.11 |
EBITDA | 2.47 Million | - | 721.41 Thousand | 1.04 Million | - | 644 Thousand |
Earnings Before Tax Margin | -0.00 | -0.04 | -0.07 | -0.06 | -0.07 | -0.08 |
SPN
PMT
600027
CRYYF
437730
INVH