GBp 10.35
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 38.97 Million | 39.82 Million | 36.99 Million | 11.09 Million | 20.87 Million | 13.12 Million |
Total Current Assets | 6.79 Million | 7.05 Million | 4.58 Million | 785.12 Thousand | 6.33 Million | 4.35 Million |
Cash And Short Term Investments | 1.88 Million | 4.11 Million | 2.7 Million | 34.65 Thousand | 3.59 Million | 1.95 Million |
Cash and Cash Equivalents | 1.88 Million | 4.11 Million | 2.7 Million | 34.65 Thousand | 3.59 Million | 1.95 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 3.87 Million | 1.96 Million | 997.82 Thousand | 466.6 Thousand | 2.15 Million | 1.62 Million |
Inventory | 1.03 Million | 982.11 Thousand | 667.89 Thousand | 193.66 Thousand | 383.28 Thousand | 464.1 Thousand |
Other Current Assets | 3.87 Million | - | 221.62 Thousand | 90.2 Thousand | 204.82 Thousand | 307.39 Thousand |
Total Non-Current Assets | 32.17 Million | 32.76 Million | 32.4 Million | 10.3 Million | 14.53 Million | 8.77 Million |
Net PPE | 12.95 Million | 13.11 Million | 14.37 Million | 5.51 Million | 11.82 Million | 6.43 Million |
Good Will And Intangible Assets | 18.79 Million | 18.82 Million | 17.21 Million | 4.76 Million | 520.37 Thousand | 604.39 Thousand |
Good Will | 15.53 Million | 15.11 Million | 15 Million | 3.11 Million | - | - |
Intangible Assets | 3.26 Million | 3.71 Million | 2.2 Million | 1.65 Million | 520.37 Thousand | 604.39 Thousand |
Long-Term Investments | 422.06 Thousand | 822.04 Thousand | 820.87 Thousand | 987.00 | 2.19 Million | 1.73 Million |
Tax Assets | -3.26 Million | -822.04 Thousand | -820.87 Thousand | 30.64 Thousand | -2.19 Million | -1.73 Million |
Other Non Current Assets | 3.26 Million | 822.04 Thousand | 820.87 Thousand | - | 2.19 Million | 1.73 Million |
Other Assets | 1.00 | - | - | - | 1.00 | - |
Total Liabilities | 23.21 Million | 20.88 Million | 20.73 Million | 14.18 Million | 9.25 Million | 2.43 Million |
Total Current Liabilities | 16.62 Million | 8.17 Million | 7.65 Million | 4.89 Million | 2.85 Million | 2.3 Million |
Account Payables | 3.56 Million | 3.03 Million | 3.24 Million | 1.82 Million | 1.09 Million | 1.53 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 9.96 Million | 2.83 Million | 2.66 Million | 1.51 Million | 1.06 Million | 143.82 Thousand |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 3.08 Million | 2.31 Million | 1.73 Million | 1.56 Million | 699.36 Thousand | 623.45 Thousand |
Total Non Current Liabilities | 6.59 Million | 12.7 Million | 13.08 Million | 9.29 Million | 6.39 Million | 131.96 Thousand |
Long-Term Debt | 6 Million | 12.43 Million | 12.86 Million | 9.28 Million | 80.8 Thousand | - |
Deferred Revenue Non Current | -2.00 | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.00 | 1.00 | - | - | 6.31 Million | 131.96 Thousand |
Other Liabilities | 1.00 | - | - | - | 1.00 | 1.00 |
Total Equity | 15.75 Million | 18.94 Million | 16.26 Million | -3.09 Million | 11.62 Million | 10.69 Million |
Stock Holders Equity | 15.75 Million | 18.94 Million | 16.26 Million | -3.09 Million | 11.62 Million | 10.69 Million |
Common Stock | 3.56 Million | 3.56 Million | 3.09 Million | 1.64 Million | 1.26 Million | 764.11 Thousand |
Retained Earnings | -34.61 Million | -21.45 Million | -17.22 Million | -12.91 Million | -26.42 Million | -22.05 Million |
Accumulated other comprehensive income | -232 Thousand | -33.72 Million | -33.38 Million | 46.15 Thousand | -14.63 Thousand | 199.33 Thousand |
Common Stock Equity | 15.75 Million | 18.94 Million | 16.26 Million | -3.09 Million | 11.62 Million | 10.69 Million |
Capital Lease Obligation | 6 Million | 8.5 Million | 9.7 Million | 4.82 Million | 6.39 Million | 131.96 Thousand |
Total Investments | 422.06 Thousand | 822.04 Thousand | 820.87 Thousand | 987.00 | 2.19 Million | 1.73 Million |
Total Debt | 15.97 Million | 15.26 Million | 15.53 Million | 10.79 Million | 7.45 Million | 275.78 Thousand |
Net Debt | 14.08 Million | 11.15 Million | 12.83 Million | 10.76 Million | 3.86 Million | -1.68 Million |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 53.47 Million | 38.97 Million | 38.97 Million | 38.48 Million | 39.82 Million | 39.82 Million |
Total Current Assets | 21.4 Million | 6.79 Million | 6.79 Million | 5.58 Million | 7.05 Million | 7.05 Million |
Cash And Short Term Investments | 15.83 Million | 1.88 Million | 1.88 Million | 2.71 Million | 4.11 Million | 4.11 Million |
Cash and Cash Equivalents | 15.83 Million | 1.88 Million | 1.88 Million | 2.71 Million | 4.11 Million | 4.11 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 4.45 Million | 3.87 Million | 3.87 Million | 2.01 Million | 1.96 Million | 1.96 Million |
Inventory | 1.11 Million | 1.03 Million | 1.03 Million | 852.19 Thousand | 982.11 Thousand | 982.11 Thousand |
Other Current Assets | - | 3.87 Million | - | - | - | - |
Total Non-Current Assets | 32.07 Million | 32.17 Million | 32.17 Million | 32.9 Million | 32.76 Million | 32.76 Million |
Net PPE | 13.2 Million | 12.95 Million | 12.95 Million | 13.34 Million | 13.11 Million | 13.11 Million |
Good Will And Intangible Assets | 18.39 Million | 18.79 Million | 18.79 Million | 18.7 Million | 18.82 Million | 18.82 Million |
Good Will | 15.48 Million | 15.53 Million | 15.53 Million | 15.17 Million | 15.11 Million | 15.11 Million |
Intangible Assets | 2.91 Million | 3.26 Million | 3.26 Million | 3.52 Million | 3.71 Million | 3.71 Million |
Long-Term Investments | 475.9 Thousand | 422.06 Thousand | 422.06 Thousand | 848.06 Thousand | 822.04 Thousand | 822.04 Thousand |
Tax Assets | - | -3.26 Million | -3.26 Million | -848.06 Thousand | -822.04 Thousand | -822.04 Thousand |
Other Non Current Assets | - | 3.26 Million | 3.26 Million | 848.06 Thousand | 822.04 Thousand | 822.04 Thousand |
Other Assets | - | 1.00 | 1.00 | - | - | - |
Total Liabilities | 18.18 Million | 23.21 Million | 23.21 Million | 21.13 Million | 20.88 Million | 20.88 Million |
Total Current Liabilities | 12.88 Million | 16.62 Million | 16.62 Million | 8.33 Million | 8.17 Million | 8.17 Million |
Account Payables | 7.08 Million | 3.56 Million | 3.56 Million | 5.34 Million | 3.03 Million | 3.03 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 5.79 Million | 9.96 Million | 9.96 Million | 2.99 Million | 2.83 Million | 2.83 Million |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | - | 3.08 Million | 3.08 Million | - | 2.31 Million | 2.31 Million |
Total Non Current Liabilities | 5.29 Million | 6.59 Million | 6.59 Million | 12.8 Million | 12.7 Million | 12.7 Million |
Long-Term Debt | - | 6 Million | 6 Million | 12.48 Million | 12.43 Million | 12.43 Million |
Deferred Revenue Non Current | - | -2.00 | -2.00 | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 4.68 Million | 1.00 | 1.00 | - | 1.00 | 1.00 |
Other Liabilities | - | 1.00 | 1.00 | - | - | - |
Total Equity | 35.29 Million | 15.75 Million | 15.75 Million | 17.35 Million | 18.94 Million | 18.94 Million |
Stock Holders Equity | 35.29 Million | 15.75 Million | 15.75 Million | 17.35 Million | 18.94 Million | 18.94 Million |
Common Stock | 4.59 Million | 3.56 Million | 3.56 Million | 3.56 Million | 3.56 Million | 3.56 Million |
Retained Earnings | -1.46 Million | -34.61 Million | -34.61 Million | -22.84 Million | -21.45 Million | -21.45 Million |
Accumulated other comprehensive income | -33.86 Million | -232 Thousand | -232 Thousand | -33.91 Million | -33.72 Million | -33.72 Million |
Common Stock Equity | 35.29 Million | 15.75 Million | 15.75 Million | 17.35 Million | 18.94 Million | 18.94 Million |
Capital Lease Obligation | - | 6 Million | 6 Million | 8.76 Million | 8.5 Million | 8.5 Million |
Total Investments | 475.9 Thousand | 422.06 Thousand | 422.06 Thousand | 848.06 Thousand | 822.04 Thousand | 822.04 Thousand |
Total Debt | 5.79 Million | 15.97 Million | 15.97 Million | 15.47 Million | 15.26 Million | 15.26 Million |
Net Debt | -10.03 Million | 14.08 Million | 14.08 Million | 12.76 Million | 11.15 Million | 11.15 Million |
SPN
PMT
600027
CRYYF
437730
INVH