USD 31.61
(-2.44%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 2.43 Billion | 2.22 Billion | 1.99 Billion | 1.82 Billion | 1.76 Billion | 1.72 Billion |
Cost of Revenue | 976.14 Million | 874.28 Million | 777.75 Million | 739.15 Million | 731.6 Million | 720.89 Million |
Gross Profit | 1.45 Billion | 1.35 Billion | 1.21 Billion | 1.08 Billion | 1.03 Billion | 1 Billion |
Operating Expenses | 81.36 Million | 665.33 Million | 631.87 Million | 532.29 Million | 518.8 Million | 623.48 Million |
Selling, General and Administrative Expenses | 82.34 Million | 73.71 Million | 74.75 Million | 62.7 Million | 61.46 Million | 81.86 Million |
Research and Development Expenses | - | 0.12 | 0.10 | 0.08 | 0.04 | -0.04 |
Other Expenses | - | -11.26 Million | -5.83 Million | -86 Thousand | 11.6 Million | -100.59 Million |
Cost and Expenses | 1.05 Billion | 1.53 Billion | 1.4 Billion | 1.27 Billion | 1.25 Billion | 1.34 Billion |
Operating Income | - | 642.4 Million | 550.41 Million | 468.43 Million | 437.9 Million | 359.65 Million |
Interest Expense | 333.45 Million | 304.09 Million | 322.66 Million | 353.92 Million | 367.17 Million | 383.59 Million |
Income Tax Expense | -183.54 Million | 1.47 Million | 316.63 Million | 355.07 Million | 380.42 Million | -86 Thousand |
Earnings before Tax | 337.48 Million | 384.79 Million | 262.77 Million | 197.44 Million | 147.11 Million | -5.01 Million |
Net Income | 519.47 Million | 383.32 Million | 261.42 Million | 196.21 Million | 145.46 Million | -5.74 Million |
Earnings Per Share Basic | 0.85 | 0.48 | 0.35 | 0.25 | 0.09 | -0.01 |
Earnings Per Share Diluted | 0.85 | 0.48 | 0.35 | 0.25 | 0.09 | -0.01 |
Weighted Average Shares Outstanding | 611.89 Million | 609.77 Million | 577.68 Million | 553.99 Million | 531.23 Million | 520.37 Million |
Weighted Average Shares Outstanding (Diluted) | 613.28 Million | 611.11 Million | 579.2 Million | 555.45 Million | 532.49 Million | 520.37 Million |
Gross Margin | 0.60 | 0.61 | 0.61 | 0.59 | 0.59 | 0.58 |
EBIT Margin | 0.88 | 0.57 | 0.57 | 0.56 | 0.55 | 0.53 |
Profit Margin | 0.21 | 0.17 | 0.13 | 0.11 | 0.08 | -0.00 |
EBITDA | 2.14 Billion | 2.01 Billion | 1.8 Billion | 1.63 Billion | 1.55 Billion | 1.52 Billion |
Earnings Before Tax Margin | - | 0.29 | 0.28 | 0.26 | 0.25 | 0.21 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 660.32 Million | 674.91 Million | 667.6 Million | 2.43 Billion | 624.32 Million | 612.79 Million |
Cost of Revenue | 242.22 Million | 441.76 Million | 435.34 Million | 1.65 Billion | 426.94 Million | 252.88 Million |
Gross Profit | 418.09 Million | 233.15 Million | 232.25 Million | 781.84 Million | 197.37 Million | 359.9 Million |
Operating Expenses | 21.72 Million | 198.12 Million | 29.39 Million | 90.94 Million | 25.45 Million | 140.94 Million |
Selling, General and Administrative Expenses | 21.72 Million | 21.49 Million | 23.44 Million | - | 22.38 Million | 22.32 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -54.01 Million | -29.39 Million | -90.94 Million | -25.45 Million | -2.53 Million |
Cost and Expenses | 263.95 Million | 475.4 Million | 464.74 Million | 1.74 Billion | 452.4 Million | 393.83 Million |
Operating Income | 396.36 Million | 199.5 Million | 202.86 Million | 690.9 Million | 171.91 Million | 166.88 Million |
Interest Expense | 91.06 Million | 90 Million | 89.84 Million | 333.45 Million | 90.04 Million | 86.73 Million |
Income Tax Expense | - | -42.81 Million | 628 Thousand | -181.28 Million | -48.51 Million | 79.7 Million |
Earnings before Tax | 95.26 Million | 30.16 Million | 92.28 Million | 337.48 Million | 80.84 Million | 132.22 Million |
Net Income | 95.26 Million | 73.18 Million | 142.35 Million | 519.47 Million | 129.54 Million | 131.81 Million |
Earnings Per Share Basic | 0.16 | 0.12 | 0.15 | - | 0.13 | 0.12 |
Earnings Per Share Diluted | 0.16 | 0.12 | 0.15 | - | 0.13 | 0.12 |
Weighted Average Shares Outstanding | 612.67 Million | 612.62 Million | 612.21 Million | 611.89 Million | 612.02 Million | 612 Million |
Weighted Average Shares Outstanding (Diluted) | 613.64 Million | 613.82 Million | 613.8 Million | 613.28 Million | 613.68 Million | 613.58 Million |
Gross Margin | 0.63 | 0.35 | 0.35 | 0.32 | 0.32 | 0.59 |
EBIT Margin | 0.87 | 0.56 | 0.57 | - | 0.55 | 0.55 |
Profit Margin | 0.14 | 0.11 | 0.21 | 0.21 | 0.21 | 0.22 |
EBITDA | 576.84 Million | 376.12 Million | 378.17 Million | - | 345.07 Million | 337.58 Million |
Earnings Before Tax Margin | 0.60 | 0.30 | 0.30 | 0.28 | 0.28 | 0.27 |
DPP
SPN
PMT
272550
CRYYF
437730