GBp 5300.0
(-0.28%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 19.85 Billion | 22.2 Billion | 17.73 Billion | 13.41 Billion | 14.75 Billion | 15.22 Billion |
Cost of Revenue | 17.37 Billion | 19.8 Billion | 15.69 Billion | 11.59 Billion | 13.01 Billion | 13.58 Billion |
Gross Profit | 2.48 Billion | 2.4 Billion | 2.03 Billion | 1.81 Billion | 1.73 Billion | 1.63 Billion |
Operating Expenses | 2.06 Billion | 1.86 Billion | 1.53 Billion | 1.35 Billion | 1.3 Billion | 1.24 Billion |
Selling, General and Administrative Expenses | 1.94 Billion | 1.78 Billion | 1.48 Billion | 1.31 Billion | 1.27 Billion | 1.2 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 21.22 Million | 21.49 Million | 20.11 Million | 20.14 Million | 17.01 Million |
Cost and Expenses | 19.31 Billion | 21.66 Billion | 17.22 Billion | 12.94 Billion | 14.32 Billion | 14.82 Billion |
Operating Income | 538.85 Million | 511.98 Million | 458.36 Million | 422.85 Million | 366.64 Million | 369.02 Million |
Interest Expense | 109.99 Million | 96.73 Million | 77.2 Million | 85.63 Million | 95.68 Million | 83.59 Million |
Income Tax Expense | 83.21 Million | 84.76 Million | 79.73 Million | 62.27 Million | 57.33 Million | 56.3 Million |
Earnings before Tax | 423.75 Million | 431.56 Million | 405.73 Million | 365.08 Million | 311.48 Million | 327.43 Million |
Net Income | 326.25 Million | 334.02 Million | 312.37 Million | 292.61 Million | 245.5 Million | 262.59 Million |
Earnings Per Share Basic | 3.30 | 3.38 | 3.17 | 2.97 | 2.50 | 2.80 |
Earnings Per Share Diluted | 3.30 | 3.38 | 3.16 | 2.97 | 2.49 | 2.80 |
Weighted Average Shares Outstanding | 98.79 Million | 98.7 Million | 98.61 Million | 98.51 Million | 98.34 Million | 93.73 Million |
Weighted Average Shares Outstanding (Diluted) | 98.9 Million | 98.81 Million | 98.73 Million | 98.65 Million | 98.51 Million | 93.87 Million |
Gross Margin | 0.13 | 0.11 | 0.11 | 0.14 | 0.12 | 0.11 |
EBIT Margin | 0.04 | 0.04 | 0.05 | 0.06 | 0.05 | 0.04 |
Profit Margin | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 |
EBITDA | 882.87 Million | 856.65 Million | 770.46 Million | 707.31 Million | 640.98 Million | 579.96 Million |
Earnings Before Tax Margin | 0.03 | 0.02 | 0.03 | 0.03 | 0.02 | 0.02 |
Breakdown | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY |
---|---|---|---|---|---|---|
Revenue | 5.12 Billion | 19.85 Billion | 5.12 Billion | 9.61 Billion | 4.8 Billion | 22.2 Billion |
Cost of Revenue | 4.41 Billion | 17.37 Billion | 4.41 Billion | 8.48 Billion | 4.21 Billion | 19.8 Billion |
Gross Profit | 706.72 Million | 2.48 Billion | 706.72 Million | 1.13 Billion | 591.91 Million | 2.4 Billion |
Operating Expenses | 536.98 Million | 1.94 Billion | 536.98 Million | 947.53 Million | 500.87 Million | 1.86 Billion |
Selling, General and Administrative Expenses | 502.82 Million | - | 502.82 Million | 947.53 Million | 473.76 Million | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 21.68 Million | - | - | - | 21.22 Million |
Cost and Expenses | 4.95 Billion | 19.31 Billion | 4.95 Billion | 9.43 Billion | 4.71 Billion | 21.66 Billion |
Operating Income | 186.6 Million | 538.85 Million | 186.6 Million | 182.76 Million | 97.06 Million | 511.98 Million |
Interest Expense | 61.61 Million | 109.99 Million | - | 60.27 Million | - | 96.73 Million |
Income Tax Expense | 27.43 Million | 83.21 Million | 27.43 Million | 28.34 Million | 14.17 Million | 84.76 Million |
Earnings before Tax | 147.01 Million | 423.14 Million | 147.01 Million | 129.59 Million | 64.86 Million | 431.56 Million |
Net Income | 116.61 Million | 326.25 Million | 116.61 Million | 93.02 Million | 46.51 Million | 334.02 Million |
Earnings Per Share Basic | 1.18 | - | 1.18 | 0.94 | 0.47 | - |
Earnings Per Share Diluted | 1.18 | - | 1.18 | 0.94 | 0.47 | - |
Weighted Average Shares Outstanding | 99 Million | 98.79 Million | 99 Million | 98.76 Million | 98.81 Million | 98.7 Million |
Weighted Average Shares Outstanding (Diluted) | 99 Million | 98.9 Million | 99 Million | 98.81 Million | 98.81 Million | 98.81 Million |
Gross Margin | 0.14 | 0.13 | 0.14 | 0.12 | 0.12 | 0.11 |
EBIT Margin | 0.05 | - | 0.05 | 0.04 | 0.03 | - |
Profit Margin | 0.02 | 0.02 | 0.02 | 0.01 | 0.01 | 0.02 |
EBITDA | 257.34 Million | - | 257.34 Million | 352.61 Million | 162.03 Million | - |
Earnings Before Tax Margin | 0.04 | 0.03 | 0.04 | 0.02 | 0.02 | 0.02 |
2303
MANAKSTEEL
SRL
056080
450330
SCVPY