GBp 5300.0
(-0.28%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 9.48 Billion | 9.84 Billion | 9.55 Billion | 8.03 Billion | 7.92 Billion | 7.07 Billion |
Total Current Assets | 4.4 Billion | 4.98 Billion | 5.14 Billion | 4.2 Billion | 4.1 Billion | 3.81 Billion |
Cash And Short Term Investments | 1.1 Billion | 1.42 Billion | 1.39 Billion | 1.78 Billion | 1.79 Billion | 1.55 Billion |
Cash and Cash Equivalents | 1.1 Billion | 1.42 Billion | 1.39 Billion | 1.78 Billion | 1.79 Billion | 1.55 Billion |
Short Term Investments | - | 47.03 Million | -112.46 Million | 16.91 Million | 10.43 Million | 62.48 Million |
Net Receivables | 2.17 Billion | 2.31 Billion | 2.5 Billion | 1.68 Billion | 1.64 Billion | 1.51 Billion |
Inventory | 1.07 Billion | 1.19 Billion | 1.13 Billion | 685.95 Million | 630.99 Million | 678 Million |
Other Current Assets | 55.06 Million | 59.25 Million | 2.61 Billion | 1.72 Billion | 1.67 Billion | 1.58 Billion |
Total Non-Current Assets | 5.07 Billion | 4.85 Billion | 4.41 Billion | 3.83 Billion | 3.81 Billion | 3.26 Billion |
Net PPE | 1.78 Billion | 1.69 Billion | 1.58 Billion | 1.44 Billion | 1.39 Billion | 996.53 Million |
Good Will And Intangible Assets | 3.13 Billion | 2.95 Billion | 2.63 Billion | 2.2 Billion | 2.12 Billion | 2.06 Billion |
Good Will | 2.19 Billion | 2.02 Billion | 1.76 Billion | 1.52 Billion | 1.46 Billion | 1.44 Billion |
Intangible Assets | 946.79 Million | 928 Million | 868.48 Million | 679.13 Million | 659.74 Million | 624.41 Million |
Long-Term Investments | 75.58 Million | 135.93 Million | 139.3 Million | 148.1 Million | 260.45 Million | 167.74 Million |
Tax Assets | 81.25 Million | 69.05 Million | 54.49 Million | 30.7 Million | 35.36 Million | 26.14 Million |
Other Non Current Assets | - | 1.05 Million | 6.11 Million | 705 Thousand | 44 Thousand | 41 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 6.29 Billion | 6.78 Billion | 6.58 Billion | 5.32 Billion | 5.37 Billion | 4.64 Billion |
Total Current Liabilities | 3.73 Billion | 3.89 Billion | 3.76 Billion | 2.99 Billion | 2.74 Billion | 2.68 Billion |
Account Payables | 3.05 Billion | 3.27 Billion | 3.46 Billion | 2.6 Billion | 2.31 Billion | 2.21 Billion |
Tax Payables | 81.09 Million | 85.32 Million | 59.96 Million | 44.08 Million | 36.48 Million | 49.79 Million |
Short Term Debt | 446.27 Million | 392.01 Million | 131.2 Million | 273.26 Million | 277.67 Million | 331.57 Million |
Deferred Revenue | 81.09 Million | 180.01 Million | 138.87 Million | 96.78 Million | 113.21 Million | 106.01 Million |
Other Current Liabilities | 157.69 Million | 41.22 Million | 23.6 Million | 21.85 Million | 36.25 Million | 27.82 Million |
Total Non Current Liabilities | 2.55 Billion | 2.88 Billion | 2.82 Billion | 2.33 Billion | 2.63 Billion | 1.95 Billion |
Long-Term Debt | 1.57 Billion | 2.2 Billion | 2.2 Billion | 1.81 Billion | 2.11 Billion | 1.44 Billion |
Deferred Revenue Non Current | 2.7 Million | 446 Thousand | 356 Thousand | 373 Thousand | 331 Thousand | 342 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 694.62 Million | 416.1 Million | 359.42 Million | 334.66 Million | 338 Million | 342.89 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 3.18 Billion | 3.05 Billion | 2.97 Billion | 2.7 Billion | 2.54 Billion | 2.43 Billion |
Stock Holders Equity | 3.09 Billion | 2.97 Billion | 2.9 Billion | 2.64 Billion | 2.48 Billion | 2.39 Billion |
Common Stock | 17.42 Million | 17.42 Million | 17.42 Million | 17.42 Million | 17.42 Million | 17.42 Million |
Retained Earnings | 2.07 Billion | 1.94 Billion | 1.78 Billion | 1.63 Billion | 1.48 Billion | 1.36 Billion |
Accumulated other comprehensive income | 110.57 Million | 135.77 Million | 221.4 Million | 115.29 Million | 104.09 Million | 122.47 Million |
Common Stock Equity | 3.09 Billion | 2.97 Billion | 2.9 Billion | 2.64 Billion | 2.48 Billion | 2.39 Billion |
Capital Lease Obligation | 284.85 Million | 346.54 Million | 336.7 Million | 315.22 Million | 306.86 Million | 901 Thousand |
Total Investments | 75.58 Million | 47.78 Million | 26.84 Million | 27.13 Million | 27.72 Million | 24.23 Million |
Total Debt | 2.3 Billion | 2.6 Billion | 2.33 Billion | 2.08 Billion | 2.39 Billion | 1.77 Billion |
Net Debt | 1.19 Billion | 1.17 Billion | 943.58 Million | 301.52 Million | 598.66 Million | 219.83 Million |
Breakdown | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 9.48 Billion | 9.48 Billion | 9.48 Billion | 9.22 Billion | 9.22 Billion | 9.84 Billion |
Total Current Assets | 4.4 Billion | 4.4 Billion | 4.4 Billion | 4.3 Billion | 4.3 Billion | 4.98 Billion |
Cash And Short Term Investments | 1.1 Billion | 1.1 Billion | 1.1 Billion | 882.92 Million | 882.92 Million | 1.42 Billion |
Cash and Cash Equivalents | 1.1 Billion | 1.1 Billion | 1.1 Billion | 882.92 Million | 882.92 Million | 1.42 Billion |
Short Term Investments | - | - | - | - | - | 47.03 Million |
Net Receivables | 1.69 Billion | 2.17 Billion | 1.69 Billion | 2.01 Billion | 2.01 Billion | 2.31 Billion |
Inventory | 1.07 Billion | 1.07 Billion | 1.07 Billion | 1.33 Billion | 1.33 Billion | 1.19 Billion |
Other Current Assets | 530.99 Million | 55.06 Million | 530.99 Million | 71.1 Million | 71.1 Million | 59.25 Million |
Total Non-Current Assets | 5.07 Billion | 5.07 Billion | 5.07 Billion | 4.92 Billion | 4.92 Billion | 4.85 Billion |
Net PPE | 1.78 Billion | 1.78 Billion | 1.78 Billion | 1.7 Billion | 1.7 Billion | 1.69 Billion |
Good Will And Intangible Assets | 3.13 Billion | 3.13 Billion | 3.13 Billion | 3.05 Billion | 3.05 Billion | 2.95 Billion |
Good Will | 2.19 Billion | 2.19 Billion | 2.19 Billion | - | - | 2.02 Billion |
Intangible Assets | 946.79 Million | 946.79 Million | 946.79 Million | 3.05 Billion | 3.05 Billion | 928 Million |
Long-Term Investments | 32.82 Million | 75.58 Million | 32.82 Million | 97.79 Million | 45.77 Million | 135.93 Million |
Tax Assets | 81.25 Million | 81.25 Million | - | 68.83 Million | - | 69.05 Million |
Other Non Current Assets | 42.76 Million | - | 124.01 Million | - | 120.85 Million | 1.05 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 6.3 Billion | 6.29 Billion | 6.3 Billion | 6.16 Billion | 6.16 Billion | 6.78 Billion |
Total Current Liabilities | 3.73 Billion | 3.73 Billion | 3.73 Billion | 3.59 Billion | 3.59 Billion | 3.89 Billion |
Account Payables | 1.95 Billion | 3.05 Billion | 1.95 Billion | 2.94 Billion | 2.91 Billion | 3.27 Billion |
Tax Payables | 81.09 Million | 81.09 Million | - | 79.84 Million | - | 85.32 Million |
Short Term Debt | 389.65 Million | 446.27 Million | 389.65 Million | 448.56 Million | 405.18 Million | 392.01 Million |
Deferred Revenue | 81.09 Million | 81.09 Million | - | 79.84 Million | - | 180.01 Million |
Other Current Liabilities | 1.31 Billion | 157.69 Million | 1.39 Billion | 124.32 Million | 281.27 Million | 41.22 Million |
Total Non Current Liabilities | 2.56 Billion | 2.55 Billion | 2.56 Billion | 2.56 Billion | 2.57 Billion | 2.88 Billion |
Long-Term Debt | 1.88 Billion | 1.57 Billion | 1.88 Billion | 1.6 Billion | 1.91 Billion | 2.2 Billion |
Deferred Revenue Non Current | 284.85 Million | 2.7 Million | - | 274.6 Million | - | 446 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 102.78 Million | 694.62 Million | 673.85 Million | 430.97 Million | 655.89 Million | 416.1 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 3.18 Billion | 3.18 Billion | 3.18 Billion | 3.05 Billion | 3.05 Billion | 3.05 Billion |
Stock Holders Equity | 3.09 Billion | 3.09 Billion | 3.09 Billion | 2.97 Billion | 2.97 Billion | 2.97 Billion |
Common Stock | 17.42 Million | 17.42 Million | 17.42 Million | 17.42 Million | 17.42 Million | 17.42 Million |
Retained Earnings | 2.07 Billion | 2.07 Billion | 2.07 Billion | 1.9 Billion | 1.9 Billion | 1.94 Billion |
Accumulated other comprehensive income | 111.51 Million | 110.57 Million | 111.51 Million | 161.64 Million | 161.64 Million | 135.77 Million |
Common Stock Equity | 3.09 Billion | 3.09 Billion | 3.09 Billion | 2.97 Billion | 2.97 Billion | 2.97 Billion |
Capital Lease Obligation | 362.38 Million | 284.85 Million | 362.38 Million | 274.6 Million | 347.37 Million | 346.54 Million |
Total Investments | 32.82 Million | 75.58 Million | 32.82 Million | 97.79 Million | 45.77 Million | 47.78 Million |
Total Debt | 2.27 Billion | 2.3 Billion | 2.27 Billion | 2.32 Billion | 2.31 Billion | 2.6 Billion |
Net Debt | 1.16 Billion | 1.19 Billion | 1.16 Billion | 1.44 Billion | 1.43 Billion | 1.17 Billion |
2303
MANAKSTEEL
SRL
056080
450330
SCVPY