Manaksia Steels Limited (MANAKSTEEL.NS)
INR 63.3
(0.52%)
INR 63.3
(0.52%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 6.81 Billion | 7.42 Billion | 6.1 Billion | 5.02 Billion | 5.35 Billion | 6.87 Billion |
| Cost of Revenue | 5.75 Billion | 6.23 Billion | 4.7 Billion | 3.93 Billion | 4.44 Billion | 6.11 Billion |
| Gross Profit | 1.05 Billion | 1.19 Billion | 1.39 Billion | 1.09 Billion | 915.01 Million | 751.98 Million |
| Operating Expenses | 208.48 Million | 1.05 Billion | 967.26 Million | 790.47 Million | 775.4 Million | 551.2 Million |
| Selling, General and Administrative Expenses | 208.48 Million | 47.31 Million | 56.27 Million | 37.15 Million | 61.04 Million | 29.67 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 72.66 Million | 82.3 Million | 13.33 Million | 714.36 Million | 29.59 Million |
| Cost and Expenses | 5.85 Billion | 7.28 Billion | 5.67 Billion | 4.72 Billion | 5.21 Billion | 6.66 Billion |
| Operating Income | 952.56 Million | 165.19 Million | 432.16 Million | 302.75 Million | 139.61 Million | 200.77 Million |
| Interest Expense | 82.17 Million | 39.32 Million | 7.72 Million | 15.57 Million | 9.74 Million | 8.38 Million |
| Income Tax Expense | 94.43 Million | 49.22 Million | 136.17 Million | 78.62 Million | 19.31 Million | 76.48 Million |
| Earnings before Tax | 378.26 Million | 171.08 Million | 489.34 Million | 344.06 Million | 105.28 Million | 159.75 Million |
| Net Income | 283.83 Million | 121.85 Million | 353.17 Million | 265.43 Million | 85.97 Million | 83.27 Million |
| Earnings Per Share Basic | 4.33 | 1.86 | 5.39 | 4.05 | 1.31 | 1.27 |
| Earnings Per Share Diluted | 4.33 | 1.86 | 5.39 | 4.05 | 1.31 | 1.27 |
| Weighted Average Shares Outstanding | 65.55 Million | 65.53 Million | 65.53 Million | 65.53 Million | 65.53 Million | 65.53 Million |
| Weighted Average Shares Outstanding (Diluted) | 65.55 Million | 65.53 Million | 65.53 Million | 65.53 Million | 65.53 Million | 65.53 Million |
| Gross Margin | 0.15 | 0.16 | 0.23 | 0.22 | 0.17 | 0.11 |
| EBIT Margin | 0.08 | 0.04 | 0.09 | 0.09 | 0.04 | 0.03 |
| Profit Margin | 0.04 | 0.02 | 0.06 | 0.05 | 0.02 | 0.01 |
| EBITDA | 530.03 Million | 313.18 Million | 613.57 Million | 466.52 Million | 221.36 Million | 246.72 Million |
| Earnings Before Tax Margin | 0.14 | 0.02 | 0.07 | 0.06 | 0.03 | 0.03 |
| Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 1.65 Billion | 1.62 Billion | 6.81 Billion | 1.33 Billion | 1.66 Billion | 2.18 Billion |
| Cost of Revenue | 1.49 Billion | 1.41 Billion | 5.87 Billion | 1.12 Billion | 1.36 Billion | 1.83 Billion |
| Gross Profit | 153.87 Million | 216.11 Million | 932.11 Million | 214.24 Million | 300.39 Million | 346.02 Million |
| Operating Expenses | 137.58 Million | 149.47 Million | 627.4 Million | 170.49 Million | 220.83 Million | 231.26 Million |
| Selling, General and Administrative Expenses | 137.58 Million | 149.47 Million | - | 170.49 Million | 149.46 Million | 53.63 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 38.01 Million | 41.89 Million | 156.31 Million | 36.12 Million | 44.92 Million | 33.37 Million |
| Cost and Expenses | 1.63 Billion | 1.56 Billion | 6.5 Billion | 1.29 Billion | 1.58 Billion | 2.06 Billion |
| Operating Income | 16.28 Million | 66.63 Million | 304.71 Million | 43.74 Million | 124.49 Million | 114.76 Million |
| Interest Expense | 16.75 Million | 38.48 Million | 82.17 Million | 29.63 Million | 6.82 Million | 7.22 Million |
| Income Tax Expense | 16.95 Million | 10.73 Million | 94.43 Million | 21.44 Million | 28.9 Million | 33.34 Million |
| Earnings before Tax | 33.25 Million | 55.8 Million | 378.26 Million | 69.56 Million | 118.06 Million | 134.83 Million |
| Net Income | 16.29 Million | 45.07 Million | 283.83 Million | 48.11 Million | 89.15 Million | 101.49 Million |
| Earnings Per Share Basic | 0.25 | 0.69 | - | 0.73 | 1.36 | 1.55 |
| Earnings Per Share Diluted | 0.25 | 0.69 | - | 0.73 | 1.36 | 1.55 |
| Weighted Average Shares Outstanding | 65.53 Million | 65.53 Million | 65.55 Million | 65.53 Million | 65.53 Million | 65.53 Million |
| Weighted Average Shares Outstanding (Diluted) | 65.53 Million | 65.53 Million | 65.55 Million | 65.53 Million | 65.53 Million | 65.53 Million |
| Gross Margin | 0.09 | 0.13 | 0.14 | 0.16 | 0.18 | 0.16 |
| EBIT Margin | 0.02 | 0.05 | - | 0.05 | 0.09 | 0.08 |
| Profit Margin | 0.01 | 0.03 | 0.04 | 0.04 | 0.05 | 0.05 |
| EBITDA | 31.06 Million | 80.01 Million | - | 62.03 Million | 142.74 Million | 167.81 Million |
| Earnings Before Tax Margin | 0.01 | 0.04 | 0.04 | 0.03 | 0.07 | 0.05 |
SRL
HFT
OERLF
SCVPY
DCC
2303