GBp 576.8
(0.07%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 751.86 Million | 729.36 Million | 555.41 Million | 232.94 Million | 206.47 Million | 129.13 Million |
Total Current Assets | 520.63 Million | 513.56 Million | 436.64 Million | 126.46 Million | 117.07 Million | 71.77 Million |
Cash And Short Term Investments | 358.94 Million | 391.7 Million | 343.06 Million | 55.3 Million | 64.44 Million | 29.17 Million |
Cash and Cash Equivalents | 356.98 Million | 390.62 Million | 342.35 Million | 53.94 Million | 64.44 Million | 29.17 Million |
Short Term Investments | 1.96 Million | 1.08 Million | 707 Thousand | 1.36 Million | 1.99 Million | 1.68 Million |
Net Receivables | 93.74 Million | 63.9 Million | 58.48 Million | 47.72 Million | 31.97 Million | 32.34 Million |
Inventory | 100 Thousand | - | 1.00 | 1.00 | 1.99 Million | -32.34 Million |
Other Current Assets | 67.84 Million | 57.95 Million | 35.09 Million | 23.43 Million | 18.66 Million | 42.59 Million |
Total Non-Current Assets | 160.96 Million | 172.97 Million | 89.4 Million | 86.92 Million | 89.4 Million | 57.36 Million |
Net PPE | 110.22 Million | 119.16 Million | 82.31 Million | 80.87 Million | 70.23 Million | 45.27 Million |
Good Will And Intangible Assets | 50.73 Million | 53.81 Million | 7.08 Million | 6.04 Million | 4.69 Million | 3.13 Million |
Good Will | 38.16 Million | 38.16 Million | - | - | - | - |
Intangible Assets | 12.57 Million | 15.64 Million | 7.08 Million | 6.04 Million | 4.69 Million | 3.13 Million |
Long-Term Investments | 141.11 Million | 171.93 Million | 88.86 Million | - | - | - |
Tax Assets | 19.84 Million | 1.04 Million | 544 Thousand | - | - | - |
Other Non Current Assets | -160.96 Million | -172.97 Million | -89.4 Million | -86.92 Million | -74.92 Million | 8.95 Million |
Other Assets | 70.26 Million | 42.82 Million | 29.36 Million | 19.55 Million | - | - |
Total Liabilities | 488.35 Million | 414.67 Million | 293.39 Million | 209.08 Million | 164.44 Million | 107.54 Million |
Total Current Liabilities | 405.43 Million | 323.77 Million | 232.32 Million | 152.66 Million | 114.88 Million | 70.97 Million |
Account Payables | 14.96 Million | 11.2 Million | 12.56 Million | 13.23 Million | 9.79 Million | 7.83 Million |
Tax Payables | 13.24 Million | 15.49 Million | 2.13 Million | 10.09 Million | 6.65 Million | 3.4 Million |
Short Term Debt | 4.87 Million | 3.71 Million | 4.28 Million | 4.9 Million | 4.43 Million | 2.19 Million |
Deferred Revenue | -4.87 Million | -3.71 Million | -4.28 Million | -4.9 Million | -4.43 Million | - |
Other Current Liabilities | 390.47 Million | 312.56 Million | 219.75 Million | 139.42 Million | 105.08 Million | 60.94 Million |
Total Non Current Liabilities | 82.91 Million | 90.9 Million | 61.07 Million | 56.42 Million | 49.55 Million | 36.57 Million |
Long-Term Debt | 52.73 Million | 60.13 Million | 30.96 Million | 30.64 Million | 26.85 Million | 14.99 Million |
Deferred Revenue Non Current | 28.43 Million | 29.43 Million | 29.59 Million | 25.77 Million | 22.7 Million | 21.58 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.74 Million | 1.33 Million | 515 Thousand | 25.77 Million | 22.7 Million | 21.58 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 263.51 Million | 314.68 Million | 262.01 Million | 23.85 Million | 42.03 Million | 21.58 Million |
Stock Holders Equity | 263.51 Million | 314.68 Million | 262.01 Million | 23.85 Million | 42.03 Million | 21.58 Million |
Common Stock | 9.77 Million | 9.81 Million | 9.75 Million | 29 Thousand | 33 Thousand | 31 Thousand |
Retained Earnings | -5.87 Million | -72.1 Million | -308.87 Million | -163.04 Million | -146.05 Million | -111.36 Million |
Accumulated other comprehensive income | 348.25 Million | 372.54 Million | 337.11 Million | 16.46 Million | 6.42 Million | 1.38 Million |
Common Stock Equity | 263.51 Million | 314.68 Million | 262.01 Million | 23.85 Million | 42.03 Million | 21.58 Million |
Capital Lease Obligation | 57.6 Million | 63.84 Million | 35.24 Million | 35.54 Million | 31.29 Million | 17.19 Million |
Total Investments | 1.96 Million | 1.08 Million | 707 Thousand | 1.36 Million | 1.99 Million | 1.68 Million |
Total Debt | 57.6 Million | 63.84 Million | 35.24 Million | 35.54 Million | 31.29 Million | 17.19 Million |
Net Debt | -299.37 Million | -326.78 Million | -307.11 Million | -18.39 Million | -33.14 Million | -11.98 Million |
Breakdown | 2023 Q2 | 2022 Q4 | 2022 FY | 2022 Q2 | 2021 FY | 2021 Q4 |
---|---|---|---|---|---|---|
Total Assets | 776.29 Million | 751.86 Million | 751.86 Million | 715.24 Million | 729.36 Million | 729.36 Million |
Total Current Assets | 553.25 Million | 520.63 Million | 520.63 Million | 503.01 Million | 513.56 Million | 513.56 Million |
Cash And Short Term Investments | 383.15 Million | 358.94 Million | 358.94 Million | 379.97 Million | 391.7 Million | 391.7 Million |
Cash and Cash Equivalents | 383.15 Million | 356.98 Million | 356.98 Million | 374.91 Million | 390.62 Million | 390.62 Million |
Short Term Investments | 1.45 Million | 1.96 Million | 1.96 Million | 5.06 Million | 1.08 Million | 1.08 Million |
Net Receivables | 95.55 Million | 93.74 Million | 93.74 Million | 69.28 Million | 63.9 Million | 63.9 Million |
Inventory | 93 Thousand | 100 Thousand | 100 Thousand | - | - | - |
Other Current Assets | 72.99 Million | 67.84 Million | 67.84 Million | 53.75 Million | 57.95 Million | 57.95 Million |
Total Non-Current Assets | 223.03 Million | 160.96 Million | 160.96 Million | 169.1 Million | 172.97 Million | 172.97 Million |
Net PPE | 101.09 Million | 110.22 Million | 110.22 Million | 117.48 Million | 119.16 Million | 119.16 Million |
Good Will And Intangible Assets | 49.81 Million | 50.73 Million | 50.73 Million | 51.61 Million | 53.81 Million | 53.81 Million |
Good Will | 38.16 Million | 38.16 Million | 38.16 Million | 38.16 Million | 38.16 Million | 38.16 Million |
Intangible Assets | 11.65 Million | 12.57 Million | 12.57 Million | 13.45 Million | 15.64 Million | 15.64 Million |
Long-Term Investments | -23.97 Million | 141.11 Million | 141.11 Million | 167.3 Million | 171.93 Million | 171.93 Million |
Tax Assets | 23.97 Million | 19.84 Million | 19.84 Million | 1.79 Million | 1.04 Million | 1.04 Million |
Other Non Current Assets | 72.12 Million | -160.96 Million | -160.96 Million | -169.1 Million | -172.97 Million | -172.97 Million |
Other Assets | - | 70.26 Million | 70.26 Million | 43.12 Million | 42.82 Million | 42.82 Million |
Total Liabilities | 473.8 Million | 488.35 Million | 488.35 Million | 411.05 Million | 414.67 Million | 414.67 Million |
Total Current Liabilities | 389.58 Million | 405.43 Million | 405.43 Million | 321.12 Million | 323.77 Million | 323.77 Million |
Account Payables | 88.78 Million | 14.96 Million | 14.96 Million | 9.67 Million | 11.2 Million | 11.2 Million |
Tax Payables | - | 13.24 Million | 13.24 Million | - | 15.49 Million | 15.49 Million |
Short Term Debt | 1.62 Million | 4.87 Million | 4.87 Million | 6.06 Million | 3.71 Million | 3.71 Million |
Deferred Revenue | -82.49 Million | -4.87 Million | -4.87 Million | -6.06 Million | -3.71 Million | -3.71 Million |
Other Current Liabilities | 381.67 Million | 390.47 Million | 390.47 Million | 311.45 Million | 312.56 Million | 312.56 Million |
Total Non Current Liabilities | 84.22 Million | 82.91 Million | 82.91 Million | 89.93 Million | 90.9 Million | 90.9 Million |
Long-Term Debt | 58.53 Million | 52.73 Million | 52.73 Million | 58.3 Million | 60.13 Million | 60.13 Million |
Deferred Revenue Non Current | 24.52 Million | 28.43 Million | 28.43 Million | 30.42 Million | 29.43 Million | 29.43 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 25.69 Million | 1.74 Million | 1.74 Million | 1.2 Million | 1.33 Million | 1.33 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 302.48 Million | 263.51 Million | 263.51 Million | 304.19 Million | 314.68 Million | 314.68 Million |
Stock Holders Equity | 302.48 Million | 263.51 Million | 263.51 Million | 304.19 Million | 314.68 Million | 314.68 Million |
Common Stock | 9.73 Million | 9.77 Million | 9.77 Million | 10.03 Million | 9.81 Million | 9.81 Million |
Retained Earnings | 39.19 Million | -5.87 Million | -5.87 Million | -23.3 Million | -72.1 Million | -72.1 Million |
Accumulated other comprehensive income | 358.53 Million | 348.25 Million | 348.25 Million | 341.49 Million | 372.54 Million | 372.54 Million |
Common Stock Equity | 302.48 Million | 263.51 Million | 263.51 Million | 304.19 Million | 314.68 Million | 314.68 Million |
Capital Lease Obligation | 60.15 Million | 57.6 Million | 57.6 Million | 64.36 Million | 63.84 Million | 63.84 Million |
Total Investments | 1.45 Million | 1.96 Million | 1.96 Million | 5.06 Million | 1.08 Million | 1.08 Million |
Total Debt | 60.15 Million | 57.6 Million | 57.6 Million | 64.36 Million | 63.84 Million | 63.84 Million |
Net Debt | -322.99 Million | -299.37 Million | -299.37 Million | -310.55 Million | -326.78 Million | -326.78 Million |
WINTW
9441
DPLM
6582
0IP1
4552