EUR 23.85
(-0.63%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 647.06 Million | 657.08 Million | 632.55 Million | 569.11 Million | 505.99 Million | 395.66 Million |
Total Current Assets | 208.92 Million | 196.41 Million | 186.64 Million | 164.12 Million | 171.88 Million | 122.95 Million |
Cash And Short Term Investments | 23.61 Million | 36.7 Million | 22.13 Million | 33.73 Million | 35.42 Million | 21.34 Million |
Cash and Cash Equivalents | 23.61 Million | 36.7 Million | 22.13 Million | 33.73 Million | 35.42 Million | 21.34 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 123.09 Million | 96.11 Million | 95.89 Million | 71.13 Million | 70.21 Million | 59.48 Million |
Inventory | 43.2 Million | 60.38 Million | 61.47 Million | 57.19 Million | 64.01 Million | 31.21 Million |
Other Current Assets | 19 Million | 3.2 Million | 7.13 Million | 2.06 Million | 2.23 Million | 10.91 Million |
Total Non-Current Assets | 438.14 Million | 460.66 Million | 445.91 Million | 404.98 Million | 334.11 Million | 266.55 Million |
Net PPE | 208.39 Million | 210.2 Million | 207.69 Million | 204.04 Million | 168.18 Million | 109.67 Million |
Good Will And Intangible Assets | 217.46 Million | 459.53 Million | 443.69 Million | 375.41 Million | 308.32 Million | 155.98 Million |
Good Will | 208.62 Million | 225.66 Million | 217.61 Million | 184.13 Million | 150.35 Million | 148.52 Million |
Intangible Assets | 8.83 Million | 233.87 Million | 226.08 Million | 191.28 Million | 157.97 Million | 7.46 Million |
Long-Term Investments | 9.42 Million | 7.37 Million | 4.72 Million | 2.2 Million | 1.71 Million | 900 Thousand |
Tax Assets | 2.85 Million | 5.19 Million | 3.73 Million | 3.73 Million | 2.96 Million | 1.35 Million |
Other Non Current Assets | -1000.00 | -221.63 Million | -213.94 Million | -180.42 Million | -147.08 Million | -1.35 Million |
Other Assets | - | - | - | - | - | 6.15 Million |
Total Liabilities | 566.34 Million | 568.98 Million | 545.88 Million | 484.05 Million | 426.37 Million | 329.22 Million |
Total Current Liabilities | 216.2 Million | 224.98 Million | 175 Million | 147.93 Million | 142.9 Million | 126.22 Million |
Account Payables | 77.02 Million | 73.05 Million | 63.79 Million | 64.98 Million | 58.33 Million | 48.93 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 65.92 Million | 92.28 Million | 55.94 Million | 32.29 Million | 28.29 Million | 18.12 Million |
Deferred Revenue | - | - | - | 1.00 | - | -18.12 Million |
Other Current Liabilities | 73.26 Million | 59.64 Million | 55.26 Million | 50.64 Million | 56.26 Million | 77.28 Million |
Total Non Current Liabilities | 350.13 Million | 344 Million | 370.88 Million | 336.11 Million | 283.47 Million | 193.23 Million |
Long-Term Debt | 291.04 Million | 275.34 Million | 296.96 Million | 253.61 Million | 231.41 Million | 193.23 Million |
Deferred Revenue Non Current | 51.67 Million | 59.77 Million | 66.32 Million | 71.69 Million | 46.57 Million | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 5.47 Million | 4.56 Million | 4.67 Million | 8.71 Million | 3.88 Million | -193.23 Million |
Other Liabilities | 1.00 | - | - | - | - | 9.77 Million |
Total Equity | 80.72 Million | 88.09 Million | 86.66 Million | 85.05 Million | 79.61 Million | 66.43 Million |
Stock Holders Equity | 79.77 Million | 87.64 Million | 84.56 Million | 81.3 Million | 75.66 Million | 63.44 Million |
Common Stock | 3.35 Million | 3.35 Million | 3.31 Million | 3.3 Million | 3.3 Million | 3.3 Million |
Retained Earnings | 66.94 Million | 76.38 Million | 73.34 Million | 69.85 Million | 63.46 Million | 51.5 Million |
Accumulated other comprehensive income | - | -1000.00 | - | -1000.00 | - | -161 Thousand |
Common Stock Equity | 79.77 Million | 87.64 Million | 84.56 Million | 81.3 Million | 75.66 Million | 63.44 Million |
Capital Lease Obligation | - | 59.77 Million | 66.31 Million | 71.69 Million | 46.57 Million | 2.09 Million |
Total Investments | 9.42 Million | 7.37 Million | 4.72 Million | 2.2 Million | 1.71 Million | 900 Thousand |
Total Debt | 356.96 Million | 427.39 Million | 419.23 Million | 357.61 Million | 306.28 Million | 213.45 Million |
Net Debt | 333.35 Million | 390.68 Million | 397.1 Million | 323.87 Million | 270.86 Million | 192.1 Million |
Breakdown | 2024 Q4 | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 647.06 Million | 659.36 Million | 657.08 Million | 657.08 Million | 656.4 Million | 632.55 Million |
Total Current Assets | 208.92 Million | 208.89 Million | 196.41 Million | 196.41 Million | 200.66 Million | 186.64 Million |
Cash And Short Term Investments | 23.61 Million | 35.76 Million | 36.7 Million | 36.7 Million | 27.3 Million | 22.13 Million |
Cash and Cash Equivalents | 23.61 Million | 35.76 Million | 36.7 Million | 36.7 Million | 27.3 Million | 22.13 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 123.09 Million | 90.94 Million | 96.11 Million | 96.11 Million | 94.9 Million | 95.89 Million |
Inventory | 43.2 Million | 48.26 Million | 60.38 Million | 60.38 Million | 67.54 Million | 61.47 Million |
Other Current Assets | 19 Million | 33.92 Million | 3.2 Million | 3.2 Million | 10.9 Million | 7.13 Million |
Total Non-Current Assets | 438.14 Million | 450.46 Million | 460.66 Million | 460.66 Million | 455.74 Million | 445.91 Million |
Net PPE | 208.39 Million | 213.01 Million | 210.2 Million | 210.2 Million | 208.32 Million | 207.69 Million |
Good Will And Intangible Assets | 217.46 Million | 224.89 Million | 459.53 Million | 459.53 Million | 453.83 Million | 443.69 Million |
Good Will | 208.62 Million | 216.99 Million | 225.66 Million | 225.66 Million | 222.85 Million | 217.61 Million |
Intangible Assets | 8.83 Million | 7.9 Million | 233.87 Million | 233.87 Million | 230.98 Million | 226.08 Million |
Long-Term Investments | 9.42 Million | 949 Thousand | 7.37 Million | 7.37 Million | 8.17 Million | 4.72 Million |
Tax Assets | 2.85 Million | 2.12 Million | 5.19 Million | 5.19 Million | 4.03 Million | 3.73 Million |
Other Non Current Assets | -1000.00 | 9.48 Million | -221.63 Million | -221.63 Million | -218.62 Million | -213.94 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 566.34 Million | 575.98 Million | 568.98 Million | 568.98 Million | 576.79 Million | 545.88 Million |
Total Current Liabilities | 216.2 Million | 198.06 Million | 224.98 Million | 224.98 Million | 205.6 Million | 175 Million |
Account Payables | 77.02 Million | 73.04 Million | 73.05 Million | 73.05 Million | 74.15 Million | 63.79 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 65.92 Million | 47.77 Million | 92.28 Million | 92.28 Million | 67.84 Million | 55.94 Million |
Deferred Revenue | - | 17.46 Million | - | - | - | - |
Other Current Liabilities | 73.26 Million | 59.78 Million | 59.64 Million | 59.64 Million | 63.6 Million | 55.26 Million |
Total Non Current Liabilities | 350.13 Million | 377.91 Million | 344 Million | 344 Million | 371.19 Million | 370.88 Million |
Long-Term Debt | 291.04 Million | 312.36 Million | 275.34 Million | 275.34 Million | 297.79 Million | 296.96 Million |
Deferred Revenue Non Current | 51.67 Million | 57.12 Million | 59.77 Million | 59.77 Million | 62.37 Million | 66.32 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 5.47 Million | 5.44 Million | 4.56 Million | 4.56 Million | 6.61 Million | 4.67 Million |
Other Liabilities | 1.00 | - | - | - | 1.00 | - |
Total Equity | 80.72 Million | 83.38 Million | 88.09 Million | 88.09 Million | 79.6 Million | 86.66 Million |
Stock Holders Equity | 79.77 Million | 80.44 Million | 87.64 Million | 87.64 Million | 79.27 Million | 84.56 Million |
Common Stock | 3.35 Million | 3.35 Million | 3.35 Million | 3.35 Million | 3.31 Million | 3.31 Million |
Retained Earnings | 66.94 Million | 69.18 Million | 76.38 Million | 76.38 Million | 68.05 Million | 73.34 Million |
Accumulated other comprehensive income | - | - | -1000.00 | -1000.00 | - | - |
Common Stock Equity | 79.77 Million | 80.44 Million | 87.64 Million | 87.64 Million | 79.27 Million | 84.56 Million |
Capital Lease Obligation | - | 74.59 Million | 59.77 Million | 59.77 Million | 62.37 Million | 66.31 Million |
Total Investments | 9.42 Million | 949 Thousand | 7.37 Million | 7.37 Million | 8.17 Million | 4.72 Million |
Total Debt | 356.96 Million | 360.13 Million | 427.39 Million | 427.39 Million | 428.01 Million | 419.23 Million |
Net Debt | 333.35 Million | 324.37 Million | 390.68 Million | 390.68 Million | 400.7 Million | 397.1 Million |
4552
DARK
WINTW
6569
FTC
6582