EUR 23.85
(-0.63%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 529.75 Million | 508.03 Million | 468.3 Million | 444.07 Million | 382.7 Million | 335.73 Million |
Cost of Revenue | 482.92 Million | 174.3 Million | 161.5 Million | 163.81 Million | 131.09 Million | 114.94 Million |
Gross Profit | 46.83 Million | 333.72 Million | 306.8 Million | 280.26 Million | 251.61 Million | 220.78 Million |
Operating Expenses | 1.91 Million | 294.37 Million | 275.58 Million | 251.18 Million | 223.46 Million | 202.05 Million |
Selling, General and Administrative Expenses | 2.06 Million | 229.67 Million | 207.41 Million | 188.95 Million | 170.18 Million | 155.57 Million |
Research and Development Expenses | - | 41 Thousand | - | - | - | - |
Other Expenses | 147 Thousand | -2.16 Million | -2.54 Million | -2.68 Million | -574 Thousand | 699 Thousand |
Cost and Expenses | 485.53 Million | 468.67 Million | 437.08 Million | 414.99 Million | 354.56 Million | 316.99 Million |
Operating Income | 44.22 Million | 42.82 Million | 38.93 Million | 37.5 Million | 33.69 Million | 27.39 Million |
Interest Expense | 27.36 Million | 16.59 Million | 12.77 Million | 9.22 Million | 10.49 Million | 8.5 Million |
Income Tax Expense | 7.01 Million | 5.96 Million | 5.92 Million | 5.82 Million | 7.67 Million | 4.91 Million |
Earnings before Tax | 16.5 Million | 22.76 Million | 21.01 Million | 20.16 Million | 20.28 Million | 11.29 Million |
Net Income | -900 Thousand | 16.06 Million | 13.68 Million | 13.45 Million | 11.6 Million | 4.56 Million |
Earnings Per Share Basic | -0.12 | 2.02 | 1.96 | 1.83 | 1.58 | 0.62 |
Earnings Per Share Diluted | -0.12 | 2.02 | 1.96 | 1.83 | 1.58 | 0.62 |
Weighted Average Shares Outstanding | 7.46 Million | 7.93 Million | 7.34 Million | 7.34 Million | 7.31 Million | 7.31 Million |
Weighted Average Shares Outstanding (Diluted) | 7.46 Million | 7.93 Million | 7.37 Million | 7.35 Million | 7.35 Million | 7.32 Million |
Gross Margin | 0.09 | 0.66 | 0.66 | 0.63 | 0.66 | 0.66 |
EBIT Margin | 0.21 | 0.16 | 0.17 | 0.16 | 0.17 | 0.19 |
Profit Margin | -0.00 | 0.03 | 0.03 | 0.03 | 0.03 | 0.01 |
EBITDA | 110.32 Million | 82.36 Million | 79.51 Million | 80.18 Million | 66.66 Million | 63.55 Million |
Earnings Before Tax Margin | 0.08 | 0.08 | 0.08 | 0.08 | 0.09 | 0.08 |
Breakdown | 2024 Q4 | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY |
---|---|---|---|---|---|---|
Revenue | 264.73 Million | 265.02 Million | 508.03 Million | 258.29 Million | 249.73 Million | 468.3 Million |
Cost of Revenue | 240.63 Million | 87.02 Million | 174.3 Million | 89.6 Million | 84.7 Million | 161.5 Million |
Gross Profit | 24.09 Million | 177.99 Million | 333.72 Million | 168.69 Million | 165.03 Million | 306.8 Million |
Operating Expenses | 1.92 Million | 157.34 Million | 294.37 Million | 148.59 Million | 145.77 Million | 275.58 Million |
Selling, General and Administrative Expenses | 1.05 Million | 123.69 Million | - | 116.1 Million | 113.57 Million | - |
Research and Development Expenses | - | 9000.00 | - | 19 Thousand | 22 Thousand | - |
Other Expenses | -864 Thousand | 33.64 Million | -2.16 Million | -1.87 Million | -286 Thousand | -2.54 Million |
Cost and Expenses | 242.56 Million | 244.37 Million | 468.67 Million | 238.19 Million | 230.47 Million | 437.08 Million |
Operating Income | 22.17 Million | 20.64 Million | 42.82 Million | 22.67 Million | 20.14 Million | 38.93 Million |
Interest Expense | 14.42 Million | - | 16.59 Million | 9.36 Million | 7.23 Million | 12.77 Million |
Income Tax Expense | 1.9 Million | 5.11 Million | 5.96 Million | 2.26 Million | 3.69 Million | 5.92 Million |
Earnings before Tax | 7.77 Million | 8.72 Million | 22.76 Million | 10.74 Million | 12.01 Million | 21.01 Million |
Net Income | 1.09 Million | -1.99 Million | 16.06 Million | 7.11 Million | 8.95 Million | 13.68 Million |
Earnings Per Share Basic | 0.15 | -0.27 | - | 0.84 | 1.22 | - |
Earnings Per Share Diluted | 0.15 | -0.27 | - | 0.84 | 1.21 | - |
Weighted Average Shares Outstanding | 7.36 Million | 7.4 Million | 7.93 Million | 8.5 Million | 7.35 Million | 7.34 Million |
Weighted Average Shares Outstanding (Diluted) | 7.36 Million | 7.4 Million | 7.93 Million | 8.5 Million | 7.37 Million | 7.37 Million |
Gross Margin | 0.09 | 0.67 | 0.66 | 0.65 | 0.66 | 0.66 |
EBIT Margin | 0.21 | 0.16 | - | 0.17 | 0.16 | - |
Profit Margin | 0.00 | -0.01 | 0.03 | 0.03 | 0.04 | 0.03 |
EBITDA | 56.28 Million | 41.41 Million | - | 43.12 Million | 39.24 Million | - |
Earnings Before Tax Margin | 0.08 | 0.08 | 0.08 | 0.09 | 0.08 | 0.08 |
4552
DARK
WINTW
6569
FTC
6582