GBp 4370.0
(0.09%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 1.61 Billion | 1.38 Billion | 994 Million | 703.3 Million | 501.7 Million | 404.4 Million |
Total Current Assets | 488.2 Million | 429 Million | 293.7 Million | 385.2 Million | 220.7 Million | 196.5 Million |
Cash And Short Term Investments | 62.4 Million | 41.7 Million | 24.8 Million | 206.8 Million | 27 Million | 36 Million |
Cash and Cash Equivalents | 62.4 Million | 41.7 Million | 24.8 Million | 206.8 Million | 27 Million | 36 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 193.1 Million | 169.9 Million | 117.8 Million | 77.8 Million | 82.3 Million | 72.4 Million |
Inventory | 232.7 Million | 217.4 Million | 139.8 Million | 100.6 Million | 102.6 Million | 82.9 Million |
Other Current Assets | 16.9 Million | 18.09 Million | 11.3 Million | 7.09 Million | 8.79 Million | 5.19 Million |
Total Non-Current Assets | 1.12 Billion | 960.7 Million | 700.3 Million | 318.09 Million | 280.5 Million | 207.6 Million |
Net PPE | 130.69 Million | 112 Million | 80.3 Million | 59.5 Million | 26.7 Million | 23 Million |
Good Will And Intangible Assets | 1.4 Billion | 1.2 Billion | 869.7 Million | 408.2 Million | 253.8 Million | 183.9 Million |
Good Will | 439.1 Million | 372.3 Million | 260.7 Million | 159 Million | 155 Million | 128.5 Million |
Intangible Assets | 963.4 Million | 831.4 Million | 609 Million | 249.2 Million | 98.8 Million | 55.4 Million |
Long-Term Investments | -439.09 Million | -372.3 Million | 428.6 Million | 149.69 Million | 273.2 Million | 700 Thousand |
Tax Assets | 28.2 Million | 10.9 Million | 11 Million | 9.4 Million | 7.3 Million | 10.3 Million |
Other Non Current Assets | 6.8 Million | 6.4 Million | -689.3 Million | -308.7 Million | -280.5 Million | -10.3 Million |
Other Assets | - | - | - | 1.00 | 500 Thousand | 300 Thousand |
Total Liabilities | 715.3 Million | 721.5 Million | 453 Million | 172.6 Million | 177.1 Million | 110.1 Million |
Total Current Liabilities | 236.5 Million | 263.5 Million | 176.4 Million | 110.5 Million | 107.9 Million | 90.9 Million |
Account Payables | 94.4 Million | 96.4 Million | 74.5 Million | 45 Million | 54 Million | 48.3 Million |
Tax Payables | 16.6 Million | 11.8 Million | 10 Million | 4.7 Million | 6.9 Million | 4.8 Million |
Short Term Debt | 15.3 Million | 43.2 Million | 27.7 Million | 7.2 Million | - | - |
Deferred Revenue | 16.6 Million | 11.8 Million | 10 Million | 4.7 Million | - | - |
Other Current Liabilities | 110.2 Million | 112.1 Million | 64.2 Million | 53.6 Million | 53.9 Million | 42.6 Million |
Total Non Current Liabilities | 478.79 Million | 458 Million | 276.6 Million | 62.09 Million | 42.1 Million | 29.19 Million |
Long-Term Debt | 316.8 Million | 340.1 Million | 188.2 Million | 26.5 Million | 42.1 Million | - |
Deferred Revenue Non Current | 65.19 Million | 56.4 Million | 38.6 Million | -1.00 | 26.5 Million | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 10.2 Million | 12.4 Million | 16.9 Million | 18.3 Million | -42.1 Million | 10.49 Million |
Other Liabilities | 1.00 | - | - | 1.00 | 27.1 Million | -9.99 Million |
Total Equity | 902 Million | 668.2 Million | 540.99 Million | 530.7 Million | 324.6 Million | 294.3 Million |
Stock Holders Equity | 895.6 Million | 662 Million | 536.29 Million | 527 Million | 321.3 Million | 291.2 Million |
Common Stock | 6.8 Million | 6.3 Million | 6.3 Million | 6.3 Million | 5.7 Million | 5.7 Million |
Retained Earnings | 424.4 Million | 375.1 Million | 329.1 Million | 304.1 Million | 279.4 Million | 255.2 Million |
Accumulated other comprehensive income | 44.2 Million | 92 Million | 12.29 Million | 28 Million | 36.2 Million | 30.3 Million |
Common Stock Equity | 895.6 Million | 662 Million | 536.29 Million | 527 Million | 321.3 Million | 291.2 Million |
Capital Lease Obligation | 65.2 Million | 56.4 Million | 38.6 Million | 26.5 Million | 34 Million | - |
Total Investments | -439.09 Million | -372.3 Million | 428.6 Million | 149.69 Million | 273.2 Million | 700 Thousand |
Total Debt | 397.3 Million | 439.7 Million | 254.5 Million | 33.7 Million | 42.1 Million | - |
Net Debt | 334.9 Million | 398 Million | 229.7 Million | -173.1 Million | 15.1 Million | -36 Million |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 1.54 Billion | 1.61 Billion | 1.61 Billion | 1.4 Billion | 1.38 Billion | 1.38 Billion |
Total Current Assets | 484.7 Million | 488.2 Million | 488.2 Million | 462.1 Million | 429 Million | 429 Million |
Cash And Short Term Investments | 59.5 Million | 62.4 Million | 62.4 Million | 72.1 Million | 41.7 Million | 41.7 Million |
Cash and Cash Equivalents | 59.5 Million | 62.4 Million | 62.4 Million | 72.1 Million | 41.7 Million | 41.7 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 201.3 Million | 193.1 Million | 193.1 Million | 173.7 Million | 169.9 Million | 169.9 Million |
Inventory | 223.9 Million | 232.7 Million | 232.7 Million | 216.3 Million | 217.4 Million | 217.4 Million |
Other Current Assets | - | 16.9 Million | 16.9 Million | - | 18.09 Million | 18.09 Million |
Total Non-Current Assets | 1.06 Billion | 1.12 Billion | 1.12 Billion | 943.3 Million | 960.7 Million | 960.7 Million |
Net PPE | 136.6 Million | 130.69 Million | 130.69 Million | 103.9 Million | 112 Million | 112 Million |
Good Will And Intangible Assets | 923.1 Million | 1.4 Billion | 1.4 Billion | 1.2 Billion | 1.2 Billion | 1.2 Billion |
Good Will | 432.7 Million | 439.1 Million | 439.1 Million | 374.6 Million | 372.3 Million | 372.3 Million |
Intangible Assets | 490.4 Million | 963.4 Million | 963.4 Million | 830.2 Million | 831.4 Million | 831.4 Million |
Long-Term Investments | -1.00 | -439.09 Million | -439.09 Million | -374.6 Million | -372.3 Million | -372.3 Million |
Tax Assets | 300 Thousand | 28.2 Million | 28.2 Million | 400 Thousand | 10.9 Million | 10.9 Million |
Other Non Current Assets | 1.4 Million | 6.8 Million | 6.8 Million | 8.8 Million | 6.4 Million | 6.4 Million |
Other Assets | 1.00 | - | - | - | - | - |
Total Liabilities | 665.5 Million | 715.3 Million | 715.3 Million | 542.4 Million | 721.5 Million | 721.5 Million |
Total Current Liabilities | 214 Million | 236.5 Million | 236.5 Million | 247.6 Million | 263.5 Million | 263.5 Million |
Account Payables | 180.2 Million | 191.9 Million | 94.4 Million | 180.2 Million | 96.4 Million | 189.5 Million |
Tax Payables | 5.9 Million | 16.6 Million | 16.6 Million | 11.6 Million | 11.8 Million | 11.8 Million |
Short Term Debt | 14.2 Million | 15.3 Million | 15.3 Million | 41.4 Million | 43.2 Million | 43.2 Million |
Deferred Revenue | 5.9 Million | 16.6 Million | 16.6 Million | 11.6 Million | 11.8 Million | 11.8 Million |
Other Current Liabilities | 13.7 Million | 12.7 Million | 110.2 Million | 14.4 Million | 112.1 Million | 19 Million |
Total Non Current Liabilities | 451.5 Million | 478.79 Million | 478.79 Million | 294.79 Million | 458 Million | 458 Million |
Long-Term Debt | 318.1 Million | 316.8 Million | 316.8 Million | 197 Million | 340.1 Million | 340.1 Million |
Deferred Revenue Non Current | 70 Million | 65.19 Million | 65.19 Million | 49.29 Million | 56.4 Million | 56.4 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 9.3 Million | 10.2 Million | 10.2 Million | 11.4 Million | 12.4 Million | 12.4 Million |
Other Liabilities | - | 1.00 | 1.00 | 1.00 | - | - |
Total Equity | 880.6 Million | 902 Million | 902 Million | 863 Million | 668.2 Million | 668.2 Million |
Stock Holders Equity | 874 Million | 895.6 Million | 895.6 Million | 856.7 Million | 662 Million | 662 Million |
Common Stock | 6.8 Million | 6.8 Million | 6.8 Million | 6.8 Million | 6.3 Million | 6.3 Million |
Retained Earnings | 425.8 Million | 424.4 Million | 424.4 Million | 387.7 Million | 375.1 Million | 375.1 Million |
Accumulated other comprehensive income | 21.2 Million | 44.2 Million | 44.2 Million | 42 Million | 92 Million | 92 Million |
Common Stock Equity | 874 Million | 895.6 Million | 895.6 Million | 856.7 Million | 662 Million | 662 Million |
Capital Lease Obligation | 70 Million | 65.2 Million | 65.2 Million | 49.3 Million | 56.4 Million | 56.4 Million |
Total Investments | -1.00 | -439.09 Million | -439.09 Million | -374.6 Million | -372.3 Million | -372.3 Million |
Total Debt | 402.3 Million | 397.3 Million | 397.3 Million | 287.7 Million | 439.7 Million | 439.7 Million |
Net Debt | 342.8 Million | 334.9 Million | 334.9 Million | 215.6 Million | 398 Million | 398 Million |
TAMA
3355
BQM
DARK
WINTW
9441