GBp 114.0
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 54.2 Million | 59.65 Million | 53.96 Million | 57.13 Million | 62.58 Million | 53.13 Million |
Total Current Assets | 39.48 Million | 46.67 Million | 40.52 Million | 43.27 Million | 46.11 Million | 44.39 Million |
Cash And Short Term Investments | 19 Million | 20.98 Million | 22.31 Million | 21.85 Million | 21.95 Million | 25.95 Million |
Cash and Cash Equivalents | 19 Million | 20.98 Million | 22.31 Million | 21.85 Million | 21.95 Million | 25.95 Million |
Short Term Investments | - | -275 Thousand | -564 Thousand | -426 Thousand | 140 Thousand | -479 Thousand |
Net Receivables | 20.47 Million | 25.6 Million | 17.62 Million | 21.23 Million | 24.02 Million | 19.59 Million |
Inventory | 9000.00 | 87 Thousand | 102 Thousand | 145 Thousand | 87 Thousand | 159 Thousand |
Other Current Assets | 2.63 Million | - | 478 Thousand | 46 Thousand | 42 Thousand | 24 Thousand |
Total Non-Current Assets | 14.71 Million | 12.97 Million | 13.43 Million | 13.85 Million | 16.47 Million | 8.73 Million |
Net PPE | 4.05 Million | 5.17 Million | 6.44 Million | 7.76 Million | 8.85 Million | 1.71 Million |
Good Will And Intangible Assets | 7.13 Million | 5.25 Million | 4.14 Million | 4.35 Million | 5.02 Million | 4.28 Million |
Good Will | 513 Thousand | 544 Thousand | 540 Thousand | 612 Thousand | 1.49 Million | 1.49 Million |
Intangible Assets | 6.61 Million | 4.71 Million | 3.6 Million | 3.74 Million | 3.53 Million | 2.78 Million |
Long-Term Investments | 208 Thousand | 2.31 Million | 2.45 Million | 876 Thousand | 574 Thousand | 1.51 Million |
Tax Assets | 693 Thousand | 230 Thousand | 396 Thousand | 858 Thousand | 1.15 Million | 1.22 Million |
Other Non Current Assets | 2.63 Million | - | - | - | 865 Thousand | - |
Other Assets | 1.00 | - | - | - | - | - |
Total Liabilities | 46.69 Million | 45.18 Million | 38.58 Million | 41.39 Million | 46.59 Million | 36.86 Million |
Total Current Liabilities | 41.06 Million | 39.81 Million | 31.58 Million | 34.06 Million | 38.81 Million | 35.56 Million |
Account Payables | 22.97 Million | 26.21 Million | 19.46 Million | 20.38 Million | 23.92 Million | 22.9 Million |
Tax Payables | 1 Million | 1.19 Million | 1.36 Million | 974 Thousand | 601 Thousand | 536 Thousand |
Short Term Debt | 907 Thousand | 943 Thousand | 937 Thousand | 882 Thousand | 1.37 Million | -10.93 Million |
Deferred Revenue | 11.58 Million | 11.23 Million | 11.1 Million | 11.86 Million | 12.77 Million | 10.93 Million |
Other Current Liabilities | 5.59 Million | 1.41 Million | 82 Thousand | 935 Thousand | 756 Thousand | 12.65 Million |
Total Non Current Liabilities | 5.62 Million | 5.37 Million | 7 Million | 7.33 Million | 7.77 Million | 1.3 Million |
Long-Term Debt | -105 Thousand | 3.75 Million | 4.87 Million | 5.65 Million | 5.84 Million | -90 Thousand |
Deferred Revenue Non Current | 604 Thousand | 773 Thousand | 1.2 Million | 1.09 Million | 1.24 Million | 1 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 4.48 Million | 145 Thousand | - | - | 309 Thousand | 291 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 7.51 Million | 14.47 Million | 15.37 Million | 15.73 Million | 15.99 Million | 16.26 Million |
Stock Holders Equity | 5.25 Million | 12.67 Million | 13.82 Million | 14.63 Million | 15.1 Million | 15.53 Million |
Common Stock | 24.25 Million | 8.84 Million | 8.83 Million | 8.74 Million | 8.64 Million | 24.02 Million |
Retained Earnings | -81.2 Million | 27.2 Million | 27.2 Million | 27.32 Million | 28.92 Million | 30.32 Million |
Accumulated other comprehensive income | 16.98 Million | 16.38 Million | 17.55 Million | 18.32 Million | 17.29 Million | -3.6 Million |
Common Stock Equity | 5.25 Million | 12.67 Million | 13.82 Million | 14.63 Million | 15.1 Million | 15.53 Million |
Capital Lease Obligation | 2.89 Million | 4.71 Million | 5.87 Million | 6.63 Million | 7.26 Million | - |
Total Investments | 208 Thousand | 2.04 Million | 1.88 Million | 450 Thousand | 714 Thousand | 1.03 Million |
Total Debt | 3.69 Million | 4.69 Million | 5.81 Million | 6.54 Million | 7.21 Million | -90 Thousand |
Net Debt | -15.3 Million | -16.28 Million | -16.5 Million | -15.31 Million | -14.74 Million | -26.04 Million |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 42.56 Million | 54.2 Million | 54.2 Million | 51.43 Million | 59.65 Million | 59.65 Million |
Total Current Assets | 30.9 Million | 39.48 Million | 39.48 Million | 37.72 Million | 46.67 Million | 46.67 Million |
Cash And Short Term Investments | 11.63 Million | 19 Million | 19 Million | 15.95 Million | 20.98 Million | 20.98 Million |
Cash and Cash Equivalents | 11.63 Million | 19 Million | 19 Million | 15.95 Million | 20.98 Million | 20.98 Million |
Short Term Investments | - | - | - | -211 Thousand | -275 Thousand | -275 Thousand |
Net Receivables | 19.27 Million | 20.47 Million | 20.47 Million | 21.74 Million | 25.6 Million | 25.6 Million |
Inventory | - | 9000.00 | 9000.00 | 19 Thousand | 87 Thousand | 87 Thousand |
Other Current Assets | - | 2.63 Million | 2.63 Million | - | - | - |
Total Non-Current Assets | 11.65 Million | 14.71 Million | 14.71 Million | 13.71 Million | 12.97 Million | 12.97 Million |
Net PPE | 3.48 Million | 4.05 Million | 4.05 Million | 4.67 Million | 5.17 Million | 5.17 Million |
Good Will And Intangible Assets | 7.26 Million | 7.13 Million | 7.13 Million | 6.25 Million | 5.25 Million | 5.25 Million |
Good Will | 514 Thousand | 513 Thousand | 513 Thousand | 524 Thousand | 544 Thousand | 544 Thousand |
Intangible Assets | 6.74 Million | 6.61 Million | 6.61 Million | 5.72 Million | 4.71 Million | 4.71 Million |
Long-Term Investments | 201 Thousand | 208 Thousand | 208 Thousand | 2.25 Million | 2.31 Million | 2.31 Million |
Tax Assets | 707 Thousand | 693 Thousand | 693 Thousand | 536 Thousand | 230 Thousand | 230 Thousand |
Other Non Current Assets | - | 2.63 Million | 2.63 Million | - | - | - |
Other Assets | - | 1.00 | 1.00 | - | - | - |
Total Liabilities | 37.34 Million | 46.69 Million | 46.69 Million | 42.17 Million | 45.18 Million | 45.18 Million |
Total Current Liabilities | 32.88 Million | 41.06 Million | 41.06 Million | 34.91 Million | 39.81 Million | 39.81 Million |
Account Payables | 19.12 Million | 22.97 Million | 25.69 Million | 19.84 Million | 26.21 Million | 26.21 Million |
Tax Payables | - | 1 Million | 1 Million | 1.02 Million | 1.19 Million | 1.19 Million |
Short Term Debt | 953 Thousand | 907 Thousand | 907 Thousand | 946 Thousand | 943 Thousand | 943 Thousand |
Deferred Revenue | 10.23 Million | 11.58 Million | 11.58 Million | 12.14 Million | 11.23 Million | 11.23 Million |
Other Current Liabilities | 2.57 Million | 5.59 Million | 2.88 Million | 1.97 Million | 1.41 Million | 1.41 Million |
Total Non Current Liabilities | 4.46 Million | 5.62 Million | 5.62 Million | 7.26 Million | 5.37 Million | 5.37 Million |
Long-Term Debt | -86 Thousand | -105 Thousand | -105 Thousand | 3.25 Million | 3.75 Million | 3.75 Million |
Deferred Revenue Non Current | 429 Thousand | 604 Thousand | 604 Thousand | 629 Thousand | 773 Thousand | 773 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 3.47 Million | 4.48 Million | 4.48 Million | 2.68 Million | 145 Thousand | 145 Thousand |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 5.21 Million | 7.51 Million | 7.51 Million | 9.25 Million | 14.47 Million | 14.47 Million |
Stock Holders Equity | 2.79 Million | 5.25 Million | 5.25 Million | 7.28 Million | 12.67 Million | 12.67 Million |
Common Stock | 24.25 Million | 24.25 Million | 24.25 Million | 24.25 Million | 8.84 Million | 8.84 Million |
Retained Earnings | -81.63 Million | -81.2 Million | -81.2 Million | 21.88 Million | 27.2 Million | 27.2 Million |
Accumulated other comprehensive income | 14.94 Million | 16.98 Million | 16.98 Million | 16.32 Million | 16.38 Million | 16.38 Million |
Common Stock Equity | 2.79 Million | 5.25 Million | 5.25 Million | 7.28 Million | 12.67 Million | 12.67 Million |
Capital Lease Obligation | - | 2.89 Million | 2.89 Million | 4.32 Million | 4.71 Million | 4.71 Million |
Total Investments | 201 Thousand | 208 Thousand | 208 Thousand | 2.04 Million | 2.04 Million | 2.04 Million |
Total Debt | 867 Thousand | 3.69 Million | 3.69 Million | 4.2 Million | 4.69 Million | 4.69 Million |
Net Debt | -10.76 Million | -15.3 Million | -15.3 Million | -11.75 Million | -16.28 Million | -16.28 Million |
CENTENKA
220100
DKUPL
SRE
025540
FBOP