USD 0.0
(0.0%)
Breakdown | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
---|---|---|---|---|---|---|
Total Assets | 2.05 Million | 2.56 Million | 1.04 Million | 418.21 Thousand | 870.95 Thousand | 696.13 Thousand |
Total Current Assets | 394.03 Thousand | 930.78 Thousand | 410.74 Thousand | 392.67 Thousand | 839.64 Thousand | 655.82 Thousand |
Cash And Short Term Investments | 60.43 Thousand | 401 Thousand | 32.21 Thousand | 66.24 Thousand | 61.89 Thousand | 267.07 Thousand |
Cash and Cash Equivalents | 60.43 Thousand | 401 Thousand | 32.21 Thousand | 66.24 Thousand | 61.89 Thousand | 267.07 Thousand |
Short Term Investments | - | 4735.17 | - | - | - | - |
Net Receivables | 259.81 Thousand | 389.43 Thousand | 303.85 Thousand | 94.97 Thousand | 510.04 Thousand | 211.64 Thousand |
Inventory | 1.00 | 4735.17 | 27.09 Thousand | 26.33 Thousand | 82.77 Thousand | 143.97 Thousand |
Other Current Assets | 73.78 Thousand | 140.35 Thousand | 47.59 Thousand | 205.11 Thousand | 184.92 Thousand | 33.11 Thousand |
Total Non-Current Assets | 1.66 Million | 1.63 Million | 635.52 Thousand | 25.53 Thousand | 31.31 Thousand | 40.31 Thousand |
Net PPE | 182.1 Thousand | 304.6 Thousand | 390.97 Thousand | 25.53 Thousand | 31.31 Thousand | 40.31 Thousand |
Good Will And Intangible Assets | 2.84 Million | 2.53 Million | - | - | - | - |
Good Will | 1.36 Million | 1.2 Million | - | - | - | - |
Intangible Assets | 1.48 Million | 1.33 Million | - | - | - | - |
Long-Term Investments | - | - | 244.54 Thousand | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | -1.36 Million | -1.2 Million | - | - | - | - |
Other Assets | - | - | 1.00 | 1.00 | 1.00 | 1.00 |
Total Liabilities | 1.94 Million | 530.55 Thousand | 2.5 Million | 852.38 Thousand | 768.8 Thousand | 659.41 Thousand |
Total Current Liabilities | 1.22 Million | 444.95 Thousand | 2.39 Million | 696.75 Thousand | 745.68 Thousand | 623.42 Thousand |
Account Payables | 807.69 Thousand | 215.15 Thousand | 1.51 Million | 558.68 Thousand | 638.3 Thousand | 376.5 Thousand |
Tax Payables | - | 8482.75 | 17.57 Thousand | 2394.35 | 11.18 Thousand | - |
Short Term Debt | 47.09 Thousand | 82.51 Thousand | 516.91 Thousand | 83 Thousand | 46.97 Thousand | 40.31 Thousand |
Deferred Revenue | 48.66 Thousand | 37.78 Thousand | 17.57 Thousand | 35.91 Thousand | 33.55 Thousand | 46.07 Thousand |
Other Current Liabilities | 324.17 Thousand | 109.5 Thousand | 338.26 Thousand | 19.15 Thousand | 26.84 Thousand | 160.53 Thousand |
Total Non Current Liabilities | 715.07 Thousand | 85.59 Thousand | 109.82 Thousand | 155.63 Thousand | 23.11 Thousand | 35.99 Thousand |
Long-Term Debt | 715.07 Thousand | 111 Thousand | 109.82 Thousand | 155.63 Thousand | 23.11 Thousand | 35.99 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | -25.4 Thousand | - | - | - | - |
Other Liabilities | 1.00 | 1.00 | 1.00 | 1.00 | - | - |
Total Equity | 115.38 Thousand | 2.03 Million | -1.45 Million | -434.17 Thousand | 102.15 Thousand | 36.71 Thousand |
Stock Holders Equity | 115.38 Thousand | 2.03 Million | -1.55 Million | -434.17 Thousand | 102.15 Thousand | 36.71 Thousand |
Common Stock | 6.88 Million | 5.49 Million | 4.05 Million | 4.41 Million | 4.12 Million | 3.92 Million |
Retained Earnings | -9.16 Million | -5.48 Million | -8.22 Million | -6.84 Million | -5.7 Million | -5.49 Million |
Accumulated other comprehensive income | 9.28 Million | - | 2.61 Million | 1.99 Million | 1.68 Million | 1.61 Million |
Common Stock Equity | 115.38 Thousand | 2.03 Million | -1.55 Million | -434.17 Thousand | 102.15 Thousand | 36.71 Thousand |
Capital Lease Obligation | - | 85.59 Thousand | - | - | - | - |
Total Investments | - | 4735.17 | 244.54 Thousand | - | - | - |
Total Debt | 762.16 Thousand | 168.11 Thousand | 626.73 Thousand | 238.63 Thousand | 70.09 Thousand | 76.3 Thousand |
Net Debt | 701.72 Thousand | -232.89 Thousand | 594.52 Thousand | 172.39 Thousand | 8203.00 | -190.77 Thousand |
Breakdown | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 FY | 2020 Q3 |
---|---|---|---|---|---|---|
Total Assets | 2.25 Million | 2.35 Million | 2.09 Million | 2061.43 | 2.05 Million | 2972.96 |
Total Current Assets | 315.28 Thousand | 369.05 Thousand | 428.05 Thousand | 394.52 | 394.03 Thousand | 579.72 |
Cash And Short Term Investments | 84.33 Thousand | 96.09 Thousand | 146.39 Thousand | 60.51 | 60.43 Thousand | 137.42 |
Cash and Cash Equivalents | 84.33 Thousand | 96.09 Thousand | 146.39 Thousand | 60.51 | 60.43 Thousand | 137.42 |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 193.89 Thousand | 225.3 Thousand | 172.65 Thousand | 117.89 | 259.81 Thousand | 120.90 |
Inventory | 1.00 | 2.00 | - | - | 1.00 | - |
Other Current Assets | 37.04 Thousand | 47.64 Thousand | 109 Thousand | 216.12 | 73.78 Thousand | 321.40 |
Total Non-Current Assets | 1.93 Million | 1.99 Million | 1.67 Million | 1666.90 | 1.66 Million | 2393.24 |
Net PPE | 469.76 Thousand | 478.07 Thousand | 173.44 Thousand | 182.33 | 182.1 Thousand | 292.11 |
Good Will And Intangible Assets | 1472.21 | 1510.79 | 2.87 Million | 1484.57 | 2.84 Million | 2101.12 |
Good Will | 1.36 Million | 1.4 Million | 1.38 Million | 1364.33 | 1.36 Million | 1977.97 |
Intangible Assets | 101.83 | 110.51 | 1.49 Million | 120.24 | 1.48 Million | 123.15 |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 1.46 Million | 1.51 Million | -1.38 Million | - | -1.36 Million | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 2.68 Million | 2.76 Million | 2 Million | 1945.90 | 1.94 Million | 1683.60 |
Total Current Liabilities | 2.04 Million | 2.09 Million | 1.32 Million | 1229.15 | 1.22 Million | 1030.29 |
Account Payables | 993.13 Thousand | 1.03 Million | 732.78 Thousand | 808.70 | 807.69 Thousand | 648.81 |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 765.34 Thousand | 755.87 Thousand | 47.73 Thousand | 47.15 | 47.09 Thousand | - |
Deferred Revenue | 40.19 Thousand | 67.02 Thousand | 54.89 Thousand | - | 48.66 Thousand | - |
Other Current Liabilities | 246.7 Thousand | 238.23 Thousand | 486.93 Thousand | 373.30 | 324.17 Thousand | 381.48 |
Total Non Current Liabilities | 636.86 Thousand | 660.58 Thousand | 679.47 Thousand | 716.74 | 715.07 Thousand | 653.32 |
Long-Term Debt | 394.1 Thousand | 403.77 Thousand | 679.47 Thousand | 715.96 | 715.07 Thousand | 652.56 |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 242.76 Thousand | 256.8 Thousand | - | 0.79 | - | 0.75 |
Other Liabilities | - | - | - | - | 1.00 | - |
Total Equity | -427.2 Thousand | -400.54 Thousand | 96.27 Thousand | 115.53 | 115.38 Thousand | 1289.36 |
Stock Holders Equity | -427.2 Thousand | -400.54 Thousand | 96.27 Thousand | 115.53 | 115.38 Thousand | 1289.36 |
Common Stock | 7.47 Million | 7.41 Million | 7.3 Million | 6890.02 | 6.88 Million | 7157.93 |
Retained Earnings | -10.31 Million | -10.26 Million | -9.63 Million | -9176.22 | -9.16 Million | -8293.35 |
Accumulated other comprehensive income | - | - | - | - | 9.28 Million | -0.75 |
Common Stock Equity | -427.2 Thousand | -400.54 Thousand | 96.27 Thousand | 115.53 | 115.38 Thousand | 1289.36 |
Capital Lease Obligation | 171.82 Thousand | 184.12 Thousand | - | - | - | 163.70 |
Total Investments | - | - | - | - | - | - |
Total Debt | 1.33 Million | 1.34 Million | 727.21 Thousand | 763.11 | 762.16 Thousand | 652.56 |
Net Debt | 1.24 Million | 1.24 Million | 580.81 Thousand | 702.60 | 701.72 Thousand | 515.14 |
CPP
CENTENKA
220100
319660
SRE
025540