EUR 35.6
(-2.47%)
Breakdown | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
---|---|---|---|---|---|---|
Total Assets | 125.37 Million | 114.7 Million | 97.96 Million | 91.93 Million | 88.53 Million | 80.49 Million |
Total Current Assets | 89.8 Million | 80.09 Million | 77.7 Million | 80.45 Million | 76.8 Million | 68.41 Million |
Cash And Short Term Investments | 42.47 Million | 29.31 Million | 35.19 Million | 32.18 Million | 29.23 Million | 26.59 Million |
Cash and Cash Equivalents | 42.47 Million | 29.31 Million | 35.19 Million | 32.18 Million | 29.23 Million | 26.59 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | - | - | - | - | - | - |
Inventory | 1.36 Million | 2.64 Million | 2.05 Million | 1.64 Million | 3.26 Million | 2.93 Million |
Other Current Assets | 45.96 Million | 48.12 Million | 40.46 Million | 46.63 Million | 44.31 Million | 38.87 Million |
Total Non-Current Assets | 35.57 Million | 34.6 Million | 20.25 Million | 11.47 Million | 11.72 Million | 12.08 Million |
Net PPE | 15.92 Million | 17.19 Million | 3.94 Million | 3.31 Million | 3.32 Million | 3.52 Million |
Good Will And Intangible Assets | 13.84 Million | 11.78 Million | 11.61 Million | 7.21 Million | 4.49 Million | 2.57 Million |
Good Will | 11.1 Million | 19.45 Million | 18.07 Million | 10.31 Million | 8.26 Million | 7.3 Million |
Intangible Assets | 2.73 Million | -7.67 Million | -6.46 Million | -3.09 Million | -3.77 Million | -4.72 Million |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | 4.7 Million | 4.61 Million | 3.67 Million | 1.8 Million | 978 Thousand | 1.03 Million |
Other Non Current Assets | 1.09 Million | 1 Million | 1.01 Million | -853 Thousand | 2.93 Million | 4.95 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 102.23 Million | 92.02 Million | 76.72 Million | 70.4 Million | 65.1 Million | 57.85 Million |
Total Current Liabilities | 76.57 Million | 71.07 Million | 64.94 Million | 64.08 Million | 61.43 Million | 55.01 Million |
Account Payables | 49.9 Million | 43.65 Million | 42.42 Million | 46.28 Million | 43.52 Million | 38.6 Million |
Tax Payables | 15.68 Million | 14.18 Million | 15.61 Million | 10.64 Million | 12.61 Million | 10.74 Million |
Short Term Debt | 3.52 Million | 2.85 Million | 564 Thousand | 405 Thousand | 425 Thousand | 8000.00 |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 23.15 Million | 24.56 Million | 21.95 Million | 17.39 Million | 17.48 Million | 16.39 Million |
Total Non Current Liabilities | 25.65 Million | 20.95 Million | 11.77 Million | 6.32 Million | 3.66 Million | 2.84 Million |
Long-Term Debt | 21.85 Million | 17.28 Million | 8.94 Million | 3.15 Million | 458 Thousand | 100 Thousand |
Deferred Revenue Non Current | 31.27 Million | 28.91 Million | 33.69 Million | 43.11 Million | 42.92 Million | 37.97 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -27.76 Million | -25.55 Million | -31.21 Million | -40.36 Million | -40.28 Million | -35.77 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 19.52 Million | 19.98 Million | 19.33 Million | 21.87 Million | 23.42 Million | 22.64 Million |
Stock Holders Equity | 19.52 Million | 19.98 Million | 19.33 Million | 21.87 Million | 23.42 Million | 22.64 Million |
Common Stock | 6.47 Million | 6.47 Million | 6.47 Million | 6.47 Million | 6.68 Million | 6.68 Million |
Retained Earnings | 6.48 Million | 5.24 Million | 9.25 Million | 4.56 Million | 5.47 Million | 3.42 Million |
Accumulated other comprehensive income | -6.62 Million | -5.58 Million | -5.65 Million | -5.18 Million | -6.88 Million | -6.52 Million |
Common Stock Equity | 19.52 Million | 19.98 Million | 19.33 Million | 21.87 Million | 23.42 Million | 22.64 Million |
Capital Lease Obligation | 12.06 Million | 13.29 Million | - | - | - | - |
Total Investments | 245 Thousand | 232 Thousand | 226 Thousand | 1.34 Million | 3.95 Million | 5.54 Million |
Total Debt | 25.37 Million | 20.13 Million | 9.5 Million | 3.55 Million | 883 Thousand | 108 Thousand |
Net Debt | -17.09 Million | -9.18 Million | -25.68 Million | -28.62 Million | -28.35 Million | -26.48 Million |
Breakdown | 2021 Q2 | 2020 FY | 2020 Q4 | 2020 Q2 | 2019 FY | 2019 Q4 |
---|---|---|---|---|---|---|
Total Assets | 125.59 Million | 125.37 Million | 125.37 Million | 113.44 Million | 114.7 Million | 114.7 Million |
Total Current Assets | 84.82 Million | 89.8 Million | 89.8 Million | 80.39 Million | 80.09 Million | 80.09 Million |
Cash And Short Term Investments | 35.72 Million | 42.47 Million | 42.47 Million | 39.24 Million | 29.31 Million | 29.31 Million |
Cash and Cash Equivalents | 35.72 Million | 42.47 Million | 42.47 Million | 39.24 Million | 29.31 Million | 29.31 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | - | - | - | - | - | - |
Inventory | 4.58 Million | 1.36 Million | 1.36 Million | 5.32 Million | 2.64 Million | 2.64 Million |
Other Current Assets | 44.52 Million | 45.96 Million | 45.96 Million | 35.82 Million | 48.12 Million | 48.12 Million |
Total Non-Current Assets | 40.76 Million | 35.57 Million | 35.57 Million | 33.04 Million | 34.6 Million | 34.6 Million |
Net PPE | 19.41 Million | 15.92 Million | 15.92 Million | 16.13 Million | 17.19 Million | 17.19 Million |
Good Will And Intangible Assets | 13.67 Million | 13.84 Million | 13.84 Million | 11.9 Million | 11.78 Million | 11.78 Million |
Good Will | 11.1 Million | 11.1 Million | 11.1 Million | 8.83 Million | 19.45 Million | 19.45 Million |
Intangible Assets | 2.56 Million | 2.73 Million | 2.73 Million | 3.07 Million | -7.67 Million | -7.67 Million |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | 4.01 Million | 4.7 Million | 4.7 Million | 4.04 Million | 4.61 Million | 4.61 Million |
Other Non Current Assets | 3.66 Million | 1.09 Million | 1.09 Million | 967 Thousand | 1 Million | 1 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 100.51 Million | 102.23 Million | 102.23 Million | 86.75 Million | 92.02 Million | 92.02 Million |
Total Current Liabilities | 71.3 Million | 76.57 Million | 76.57 Million | 66.48 Million | 71.07 Million | 71.07 Million |
Account Payables | 50.17 Million | 49.9 Million | 49.9 Million | 48.44 Million | 43.65 Million | 43.65 Million |
Tax Payables | 14.63 Million | 15.68 Million | 15.68 Million | 11.3 Million | 14.18 Million | 14.18 Million |
Short Term Debt | 2.16 Million | 3.52 Million | 3.52 Million | 3.14 Million | 2.85 Million | 2.85 Million |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 18.95 Million | 23.15 Million | 23.15 Million | 14.89 Million | 24.56 Million | 24.56 Million |
Total Non Current Liabilities | 29.21 Million | 25.65 Million | 25.65 Million | 20.26 Million | 20.95 Million | 20.95 Million |
Long-Term Debt | 13.69 Million | 21.85 Million | 21.85 Million | 16.44 Million | 17.28 Million | 17.28 Million |
Deferred Revenue Non Current | 38.36 Million | 31.27 Million | 31.27 Million | 34.84 Million | 28.91 Million | 28.91 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -23.12 Million | -27.76 Million | -27.76 Million | -31.32 Million | -25.55 Million | -25.55 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 20.36 Million | 19.52 Million | 19.52 Million | 24.03 Million | 19.98 Million | 19.98 Million |
Stock Holders Equity | 20.36 Million | 19.52 Million | 19.52 Million | 24.03 Million | 19.98 Million | 19.98 Million |
Common Stock | 6.47 Million | 6.47 Million | 6.47 Million | 6.47 Million | 6.47 Million | 6.47 Million |
Retained Earnings | 4.74 Million | 6.48 Million | 6.48 Million | 3.87 Million | 5.24 Million | 5.24 Million |
Accumulated other comprehensive income | - | -6.62 Million | -6.62 Million | - | -5.58 Million | -5.58 Million |
Common Stock Equity | 20.36 Million | 19.52 Million | 19.52 Million | 24.03 Million | 19.98 Million | 19.98 Million |
Capital Lease Obligation | 15.85 Million | 12.06 Million | 12.06 Million | 12.41 Million | 13.29 Million | 13.29 Million |
Total Investments | 3.66 Million | 245 Thousand | 245 Thousand | 967 Thousand | 232 Thousand | 232 Thousand |
Total Debt | 15.85 Million | 25.37 Million | 25.37 Million | 19.58 Million | 20.13 Million | 20.13 Million |
Net Debt | -19.86 Million | -17.09 Million | -17.09 Million | -19.65 Million | -9.18 Million | -9.18 Million |
SPENCERS
BBD-A
0382
CPP
CENTENKA
220100