GBp 15.25
(4.62%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 22.34 Million | 20.12 Million | 20.89 Million | 16.87 Million | 9.71 Million | 9.95 Million |
Cost of Revenue | 2.16 Million | 2.57 Million | 3.11 Million | 3.83 Million | 1.84 Million | 2.18 Million |
Gross Profit | 20.18 Million | 17.54 Million | 17.78 Million | 13.04 Million | 7.87 Million | 7.76 Million |
Operating Expenses | 20.2 Million | 16.86 Million | 16 Million | 16.79 Million | 14.07 Million | 12.72 Million |
Selling, General and Administrative Expenses | - | 14.92 Million | 14.45 Million | 14.47 Million | 11.03 Million | 9.42 Million |
Research and Development Expenses | - | 3.47 Million | 3.41 Million | 3.53 Million | 4.03 Million | 3.81 Million |
Other Expenses | 20.2 Million | - | 637 Thousand | - | - | - |
Cost and Expenses | 22.36 Million | 19.44 Million | 19.11 Million | 20.62 Million | 15.91 Million | 14.91 Million |
Operating Income | -16 Thousand | 676 Thousand | 1.14 Million | -3.74 Million | -6.2 Million | -4.96 Million |
Interest Expense | 181 Thousand | 279 Thousand | 406 Thousand | 301 Thousand | 375 Thousand | 268 Thousand |
Income Tax Expense | 17 Thousand | 150 Thousand | 149 Thousand | 246 Thousand | 278.14 Thousand | 321.85 Thousand |
Earnings before Tax | -153 Thousand | 404 Thousand | 1.37 Million | -4.03 Million | -6.56 Million | -5.22 Million |
Net Income | -170 Thousand | 554 Thousand | 1.52 Million | -3.78 Million | -6.56 Million | -5.22 Million |
Earnings Per Share Basic | -0.00 | 0.00 | 0.00 | -0.01 | -0.02 | -0.01 |
Earnings Per Share Diluted | -0.00 | 0.00 | 0.00 | -0.01 | -0.02 | -0.01 |
Weighted Average Shares Outstanding | 501.47 Million | 495.9 Million | 494.85 Million | 473 Million | 406.57 Million | 362.68 Million |
Weighted Average Shares Outstanding (Diluted) | 500.22 Million | 511.14 Million | 513.76 Million | 494.85 Million | 406.57 Million | 362.68 Million |
Gross Margin | 0.90 | 0.87 | 0.85 | 0.77 | 0.81 | 0.78 |
EBIT Margin | 0.09 | 0.06 | 0.08 | -0.19 | -0.59 | -0.45 |
Profit Margin | -0.01 | 0.03 | 0.07 | -0.22 | -0.68 | -0.52 |
EBITDA | 2.07 Million | 1.17 Million | 1.74 Million | -1.15 Million | -3.02 Million | -1.53 Million |
Earnings Before Tax Margin | -0.00 | 0.03 | 0.05 | -0.22 | -0.64 | -0.50 |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Revenue | 12.16 Million | 22.34 Million | 11.82 Million | 10.52 Million | 20.12 Million | 11.3 Million |
Cost of Revenue | 1.05 Million | 2.16 Million | 1.16 Million | 995 Thousand | 2.57 Million | 1.53 Million |
Gross Profit | 11.1 Million | 20.18 Million | 10.65 Million | 9.53 Million | 17.54 Million | 9.76 Million |
Operating Expenses | 11.35 Million | 20.2 Million | 9.58 Million | 10.61 Million | 16.86 Million | 8.92 Million |
Selling, General and Administrative Expenses | 10.37 Million | - | 8.68 Million | 9.74 Million | - | 8.02 Million |
Research and Development Expenses | 787 Thousand | - | 2.72 Million | 764 Thousand | - | 2.53 Million |
Other Expenses | 193 Thousand | - | -1.82 Million | - | - | - |
Cost and Expenses | 12.4 Million | 22.36 Million | 10.75 Million | 11.61 Million | 19.44 Million | 10.46 Million |
Operating Income | -243 Thousand | -16 Thousand | 1.07 Million | -1.08 Million | 676 Thousand | 840 Thousand |
Interest Expense | - | 181 Thousand | - | - | 279 Thousand | - |
Income Tax Expense | 56 Thousand | 17 Thousand | - | 17 Thousand | 150 Thousand | 150 Thousand |
Earnings before Tax | -217 Thousand | -153 Thousand | 1.07 Million | -1.22 Million | 404 Thousand | 729 Thousand |
Net Income | -273 Thousand | -170 Thousand | 1.07 Million | -1.24 Million | 554 Thousand | 879 Thousand |
Earnings Per Share Basic | -0.00 | - | 0.00 | -0.00 | - | 0.00 |
Earnings Per Share Diluted | -0.00 | - | 0.00 | -0.00 | - | 0.00 |
Weighted Average Shares Outstanding | 505.62 Million | 501.47 Million | 578.69 Million | 500 Million | 495.9 Million | 497.17 Million |
Weighted Average Shares Outstanding (Diluted) | 505.62 Million | 500.22 Million | 500.48 Million | 547.78 Million | 511.14 Million | 497.7 Million |
Gross Margin | 0.91 | 0.90 | 0.90 | 0.91 | 0.87 | 0.86 |
EBIT Margin | -0.00 | - | 0.11 | -0.08 | - | 0.10 |
Profit Margin | -0.02 | -0.01 | 0.09 | -0.12 | 0.03 | 0.08 |
EBITDA | -33 Thousand | - | 1.26 Million | -857 Thousand | - | 1.08 Million |
Earnings Before Tax Margin | -0.02 | -0.00 | 0.09 | -0.10 | 0.03 | 0.07 |
058430
ONO
TEK
NFLX
ADNT
0J4L