GBp 14.1
(2.55%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 28.43 Million | 26.83 Million | 29.78 Million | 29.62 Million | 26.43 Million | 27.41 Million |
Total Current Assets | 13.68 Million | 11.1 Million | 14.46 Million | 13.95 Million | 10.95 Million | 11.12 Million |
Cash And Short Term Investments | 5.16 Million | 5.64 Million | 11.2 Million | 10.14 Million | 8.32 Million | 8.02 Million |
Cash and Cash Equivalents | 5.16 Million | 5.64 Million | 11.2 Million | 10.14 Million | 8.32 Million | 8.02 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 5.06 Million | 5.29 Million | 3.2 Million | 3.71 Million | 2.57 Million | 2.97 Million |
Inventory | 96 Thousand | 164 Thousand | 57 Thousand | 98 Thousand | 63 Thousand | 125 Thousand |
Other Current Assets | 3.36 Million | - | - | - | - | - |
Total Non-Current Assets | 14.75 Million | 14.15 Million | 14.46 Million | 14.98 Million | 15.17 Million | 16.06 Million |
Net PPE | 942 Thousand | 666 Thousand | 941 Thousand | 1.33 Million | 1 Million | 611 Thousand |
Good Will And Intangible Assets | 13.81 Million | 13.49 Million | 13.52 Million | 13.64 Million | 14.16 Million | 15.45 Million |
Good Will | 8.99 Million | 8.99 Million | 8.99 Million | 8.99 Million | 8.99 Million | 8.99 Million |
Intangible Assets | 4.82 Million | 4.5 Million | 4.53 Million | 4.65 Million | 5.17 Million | 6.46 Million |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | -14.15 Million | -14.46 Million | -14.98 Million | -15.17 Million | -16.06 Million |
Other Assets | - | 1.57 Million | 859 Thousand | 694 Thousand | 307 Thousand | 227 Thousand |
Total Liabilities | 11.69 Million | 10.95 Million | 13.98 Million | 15.74 Million | 9.34 Million | 8.41 Million |
Total Current Liabilities | 9.05 Million | 8.32 Million | 10.26 Million | 12.06 Million | 6.06 Million | 4.68 Million |
Account Payables | 1.39 Million | 3.95 Million | 4.06 Million | 6.46 Million | 2 Million | 1.79 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 164 Thousand | 1.04 Million | 1.51 Million | 2.15 Million | 1.26 Million | 849 Thousand |
Deferred Revenue | - | -1.04 Million | -1.51 Million | -2.15 Million | -1.26 Million | -849 Thousand |
Other Current Liabilities | 7.49 Million | 4.37 Million | 6.19 Million | 5.6 Million | 4.06 Million | 2.88 Million |
Total Non Current Liabilities | 2.64 Million | 237 Thousand | 1.35 Million | 405 Thousand | 1.78 Million | 2.75 Million |
Long-Term Debt | 151 Thousand | 237 Thousand | 1.35 Million | 405 Thousand | 1.78 Million | 2.75 Million |
Deferred Revenue Non Current | 2.49 Million | 2.28 Million | 2.14 Million | 2.7 Million | 1.09 Million | 846 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -1000.00 | -237 Thousand | -1.35 Million | -405 Thousand | -1.78 Million | -2.75 Million |
Other Liabilities | - | 2.38 Million | 2.36 Million | 3.27 Million | 1.49 Million | 980 Thousand |
Total Equity | 16.73 Million | 15.88 Million | 15.8 Million | 13.88 Million | 17.09 Million | 18.99 Million |
Stock Holders Equity | 16.73 Million | 15.88 Million | 15.8 Million | 13.88 Million | 17.09 Million | 18.99 Million |
Common Stock | 6.99 Million | 6.98 Million | 6.91 Million | 6.91 Million | 6.91 Million | 5.74 Million |
Retained Earnings | -79.78 Million | -79.61 Million | -80.26 Million | -81.79 Million | -78 Million | -71.44 Million |
Accumulated other comprehensive income | 7.09 Million | 6.23 Million | 7.03 Million | 6.63 Million | 6.06 Million | 5.36 Million |
Common Stock Equity | 16.73 Million | 15.88 Million | 15.8 Million | 13.88 Million | 17.09 Million | 18.99 Million |
Capital Lease Obligation | 315 Thousand | 78 Thousand | 172 Thousand | 257 Thousand | 369 Thousand | - |
Total Investments | - | - | - | - | - | - |
Total Debt | 315 Thousand | 1.28 Million | 2.94 Million | 2.73 Million | 3.3 Million | 3.6 Million |
Net Debt | -4.84 Million | -4.36 Million | -8.25 Million | -7.4 Million | -5.01 Million | -4.42 Million |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 32.28 Million | 28.43 Million | 28.43 Million | 25.91 Million | 26.83 Million | 26.83 Million |
Total Current Assets | 17.19 Million | 13.68 Million | 13.68 Million | 10.38 Million | 11.1 Million | 11.1 Million |
Cash And Short Term Investments | 7.85 Million | 5.16 Million | 5.16 Million | 6.17 Million | 5.64 Million | 5.64 Million |
Cash and Cash Equivalents | 7.85 Million | 5.16 Million | 5.16 Million | 6.17 Million | 5.64 Million | 5.64 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 9.04 Million | 5.06 Million | 5.06 Million | 4.1 Million | 5.29 Million | 5.29 Million |
Inventory | 295 Thousand | 96 Thousand | 96 Thousand | 108 Thousand | 164 Thousand | 164 Thousand |
Other Current Assets | - | 3.36 Million | 3.36 Million | - | - | - |
Total Non-Current Assets | 15.08 Million | 14.75 Million | 14.75 Million | 14.19 Million | 14.15 Million | 14.15 Million |
Net PPE | 996 Thousand | 942 Thousand | 942 Thousand | 559 Thousand | 666 Thousand | 666 Thousand |
Good Will And Intangible Assets | 14.09 Million | 13.81 Million | 13.81 Million | 13.63 Million | 13.49 Million | 13.49 Million |
Good Will | 8.99 Million | 8.99 Million | 8.99 Million | 8.99 Million | 8.99 Million | 8.99 Million |
Intangible Assets | 5.1 Million | 4.82 Million | 4.82 Million | 4.64 Million | 4.5 Million | 4.5 Million |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | -1.00 | - | - | -14.19 Million | -14.15 Million | -14.15 Million |
Other Assets | - | - | - | 1.32 Million | 1.57 Million | 1.57 Million |
Total Liabilities | 15.1 Million | 11.69 Million | 11.69 Million | 10.5 Million | 10.95 Million | 10.95 Million |
Total Current Liabilities | 9.79 Million | 9.05 Million | 9.05 Million | 7.66 Million | 8.32 Million | 8.32 Million |
Account Payables | 3.81 Million | 1.39 Million | 1.39 Million | 2.97 Million | 3.95 Million | 3.95 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | 164 Thousand | 164 Thousand | 71 Thousand | 1.04 Million | 1.04 Million |
Deferred Revenue | - | - | - | -71 Thousand | -1.04 Million | -1.04 Million |
Other Current Liabilities | 5.98 Million | 7.49 Million | 7.49 Million | 4.68 Million | 4.37 Million | 4.37 Million |
Total Non Current Liabilities | 5.3 Million | 2.64 Million | 2.64 Million | 2.84 Million | 237 Thousand | 237 Thousand |
Long-Term Debt | - | 151 Thousand | 151 Thousand | - | 237 Thousand | 237 Thousand |
Deferred Revenue Non Current | - | 2.49 Million | 2.49 Million | 2.84 Million | 2.28 Million | 2.28 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 5.3 Million | -1000.00 | -1000.00 | - | -237 Thousand | -237 Thousand |
Other Liabilities | - | - | - | - | 2.38 Million | 2.38 Million |
Total Equity | 17.17 Million | 16.73 Million | 16.73 Million | 15.4 Million | 15.88 Million | 15.88 Million |
Stock Holders Equity | 17.17 Million | 16.73 Million | 16.73 Million | 15.4 Million | 15.88 Million | 15.88 Million |
Common Stock | 7.09 Million | 6.99 Million | 6.99 Million | 6.98 Million | 6.98 Million | 6.98 Million |
Retained Earnings | -80.05 Million | -79.78 Million | -79.78 Million | -80.85 Million | -79.61 Million | -79.61 Million |
Accumulated other comprehensive income | 7.32 Million | 7.09 Million | 7.09 Million | 6.97 Million | 6.23 Million | 6.23 Million |
Common Stock Equity | 17.17 Million | 16.73 Million | 16.73 Million | 15.4 Million | 15.88 Million | 15.88 Million |
Capital Lease Obligation | 236 Thousand | 315 Thousand | 315 Thousand | 71 Thousand | 78 Thousand | 78 Thousand |
Total Investments | - | - | - | - | - | - |
Total Debt | - | 315 Thousand | 315 Thousand | 71 Thousand | 1.28 Million | 1.28 Million |
Net Debt | -7.85 Million | -4.84 Million | -4.84 Million | -6.1 Million | -4.36 Million | -4.36 Million |
058430
ONO
TEK
NFLX
ADNT
0J4L