Thorney Technologies Ltd (TEK.AX)
AUD 0.14
(-3.57%)
AUD 0.14
(-3.57%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | -11.7 Million | -22.55 Million | -61.82 Million | 65.76 Million | 2.07 Million | 16.35 Million |
| Cost of Revenue | 1.83 Million | 2.26 Million | 5.03 Million | 17 Million | 1.48 Million | -3.61 Million |
| Gross Profit | -13.53 Million | -24.82 Million | -66.86 Million | 48.75 Million | 593.51 Thousand | 19.96 Million |
| Operating Expenses | 2.62 Million | -2.97 Million | 497.99 Thousand | 524.09 Thousand | 380.57 Thousand | 5.3 Million |
| Selling, General and Administrative Expenses | 453.28 Thousand | 445.87 Thousand | 492.67 Thousand | 492.19 Thousand | 310.97 Thousand | 323.78 Thousand |
| Research and Development Expenses | - | 1.13 | 1.10 | 0.78 | 0.01 | - |
| Other Expenses | - | -3.41 Million | 5328.00 | 31.89 Thousand | 69.6 Thousand | 80.13 Thousand |
| Cost and Expenses | 2.62 Million | -2.97 Million | 497.99 Thousand | 524.09 Thousand | 380.57 Thousand | 5.3 Million |
| Operating Income | -14.32 Million | -25.52 Million | -65.68 Million | 62.16 Million | 200.43 Thousand | 14.77 Million |
| Interest Expense | 69.00 | 150.00 | 1739.00 | 1361.00 | 569.00 | 119.00 |
| Income Tax Expense | 7.39 Million | -25.52 Million | -20.52 Million | 9.3 Million | 200.43 Thousand | -7.88 Million |
| Earnings before Tax | -14.32 Million | -25.52 Million | -65.68 Million | 62.15 Million | 199.86 Thousand | 14.65 Million |
| Net Income | -21.71 Million | -25.52 Million | -45.15 Million | 52.84 Million | 199.86 Thousand | 22.54 Million |
| Earnings Per Share Basic | -0.05 | -0.06 | -0.11 | 0.17 | 0.00 | 0.09 |
| Earnings Per Share Diluted | -0.05 | -0.06 | -0.11 | 0.17 | 0.00 | 0.09 |
| Weighted Average Shares Outstanding | 408.07 Million | 424.69 Million | 421.85 Million | 316.74 Million | 257.55 Million | 257.31 Million |
| Weighted Average Shares Outstanding (Diluted) | 408.07 Million | 424.69 Million | 421.85 Million | 316.74 Million | 258.68 Million | 258.71 Million |
| Gross Margin | 1.16 | 1.10 | 1.08 | 0.74 | 0.29 | 1.22 |
| EBIT Margin | 1.22 | 1.13 | 1.06 | 0.95 | 0.10 | 0.90 |
| Profit Margin | 1.86 | 1.13 | 0.73 | 0.80 | 0.10 | 1.38 |
| EBITDA | -14.32 Million | - | - | - | - | - |
| Earnings Before Tax Margin | 1.22 | 1.13 | 1.06 | 0.95 | 0.10 | 0.90 |
| Breakdown | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 |
|---|---|---|---|---|---|---|
| Revenue | -1.97 Million | -11.7 Million | -1.97 Million | -7.74 Million | -3.87 Million | -14.8 Million |
| Cost of Revenue | 873.21 Thousand | 1.83 Million | - | 959.12 Thousand | - | 1.05 Million |
| Gross Profit | -2.84 Million | -13.53 Million | -1.97 Million | -8.7 Million | -3.87 Million | -15.86 Million |
| Operating Expenses | 633.01 Thousand | -788.54 Thousand | 633.01 Thousand | 677.38 Thousand | 677.38 Thousand | 704.8 Thousand |
| Selling, General and Administrative Expenses | 633.01 Thousand | - | 633.01 Thousand | 677.38 Thousand | 677.38 Thousand | 704.8 Thousand |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 1.32 | -788.54 Thousand | - | 1.17 | - | 1.10 |
| Cost and Expenses | 633.01 Thousand | 2.62 Million | 633.01 Thousand | 1.35 Million | 677.38 Thousand | 1.4 Million |
| Operating Income | -2.6 Million | -14.32 Million | -2.6 Million | -9.1 Million | -4.55 Million | -16.21 Million |
| Interest Expense | - | - | - | - | - | - |
| Income Tax Expense | 3.69 Million | 7.39 Million | 3.69 Million | -0.02 | - | 2.56 Million |
| Earnings before Tax | -2.6 Million | -14.32 Million | -2.6 Million | -9.1 Million | -4.55 Million | -16.21 Million |
| Net Income | -6.3 Million | -21.71 Million | -6.3 Million | -9.1 Million | -4.55 Million | -18.77 Million |
| Earnings Per Share Basic | -0.02 | - | -0.02 | -0.02 | -0.01 | -0.04 |
| Earnings Per Share Diluted | -0.02 | - | -0.02 | -0.02 | -0.01 | -0.04 |
| Weighted Average Shares Outstanding | 404 Million | 408.07 Million | 404 Million | 412.15 Million | 412.18 Million | 424.56 Million |
| Weighted Average Shares Outstanding (Diluted) | 404 Million | 408.07 Million | 404 Million | 412.15 Million | 412.15 Million | 424.56 Million |
| Gross Margin | 1.44 | 1.16 | 1.00 | 1.12 | 1.00 | 1.07 |
| EBIT Margin | 2.64 | - | -0.00 | 1.17 | - | 1.10 |
| Profit Margin | 3.19 | 1.86 | 3.19 | 1.17 | 1.17 | 1.27 |
| EBITDA | -5.21 Million | - | 1.00 | -9.1 Million | - | -16.21 Million |
| Earnings Before Tax Margin | 1.32 | 1.22 | 1.32 | 1.17 | 1.17 | 1.10 |
NATIONALUM
ENV
DCI
CNS
058430
ONO