AUD 0.01
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 10.82 Thousand | 1526.00 | - | 340.00 | 1692.00 | 5831.00 |
Cost of Revenue | 1301.00 | 4236.00 | 4236.00 | 4236.00 | 4156.00 | 785.00 |
Gross Profit | 9521.00 | -2710.00 | -4236.00 | -3896.00 | -2464.00 | 5046.00 |
Operating Expenses | 399.15 Thousand | 131.07 Thousand | 128.24 Thousand | 126.03 Thousand | 308.44 Thousand | 156.31 Thousand |
Selling, General and Administrative Expenses | 389 Thousand | 131.07 Thousand | 128.24 Thousand | 126.03 Thousand | 308.44 Thousand | 156.31 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | 320.00 | - | 3961.00 |
Cost and Expenses | 399.15 Thousand | 135.31 Thousand | 132.47 Thousand | 130.27 Thousand | 312.6 Thousand | 157.09 Thousand |
Operating Income | -388.32 Thousand | -135.31 Thousand | -132.48 Thousand | -130.28 Thousand | -312.6 Thousand | -157.1 Thousand |
Interest Expense | - | 25.68 Thousand | 35.1 Thousand | 139.84 Thousand | 362.18 Thousand | 217.12 Thousand |
Income Tax Expense | - | 5.00 | 4.00 | 4.00 | 4.00 | -160.35 Thousand |
Earnings before Tax | -388.33 Thousand | -164.42 Thousand | -171.18 Thousand | -277.41 Thousand | -1.69 Million | -388.15 Thousand |
Net Income | -388.33 Thousand | -164.42 Thousand | -171.18 Thousand | -277.41 Thousand | -1.69 Million | -388.15 Thousand |
Earnings Per Share Basic | -0.00 | -0.00 | -0.00 | -0.00 | -0.01 | -0.00 |
Earnings Per Share Diluted | -0.00 | -0.00 | -0.00 | -0.00 | -0.01 | -0.00 |
Weighted Average Shares Outstanding | 640.92 Million | 390.92 Million | 338.65 Million | 338.65 Million | 202.32 Million | 202.32 Million |
Weighted Average Shares Outstanding (Diluted) | 640.92 Million | 390.92 Million | 338.65 Million | 338.65 Million | 202.32 Million | 202.32 Million |
Gross Margin | 0.88 | -1.78 | - | -11.46 | -1.46 | 0.87 |
EBIT Margin | -35.76 | -85.89 | - | -370.71 | -182.29 | -26.81 |
Profit Margin | -35.88 | -107.75 | - | -815.93 | -1002.10 | -66.57 |
EBITDA | -387.03 Thousand | -134.5 Thousand | -131.84 Thousand | -133.33 Thousand | -1.32 Million | -170.24 Thousand |
Earnings Before Tax Margin | -35.88 | -88.67 | - | -383.18 | -184.75 | -26.94 |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Revenue | 23 Thousand | 10.82 Thousand | 8822.00 | 2000.00 | 1526.00 | 1526.00 |
Cost of Revenue | 3000.00 | 1301.00 | 301.00 | 1000.00 | 4236.00 | 2236.00 |
Gross Profit | 20 Thousand | 9521.00 | 8521.00 | 1000.00 | -2710.00 | -710.00 |
Operating Expenses | 6.08 Million | 389 Thousand | 277.15 Thousand | 113 Thousand | 131.07 Thousand | 75.07 Thousand |
Selling, General and Administrative Expenses | 6.08 Million | - | 276 Thousand | 113 Thousand | - | 75.07 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 6.08 Million | 390.3 Thousand | 277.15 Thousand | 114 Thousand | 135.31 Thousand | 77.31 Thousand |
Operating Income | -6.06 Million | -390.31 Thousand | -268.32 Thousand | -112 Thousand | -135.31 Thousand | -77.31 Thousand |
Interest Expense | 1000.00 | - | - | - | 25.68 Thousand | - |
Income Tax Expense | - | -1.00 | -1.00 | - | 5.00 | 4.00 |
Earnings before Tax | -6.06 Million | -388.33 Thousand | -268.33 Thousand | -120 Thousand | -164.42 Thousand | -78.42 Thousand |
Net Income | -6.06 Million | -388.33 Thousand | -268.33 Thousand | -120 Thousand | -164.42 Thousand | -78.42 Thousand |
Earnings Per Share Basic | -0.01 | - | -0.00 | -0.00 | - | -0.00 |
Earnings Per Share Diluted | -0.01 | - | -0.00 | -0.00 | - | -0.00 |
Weighted Average Shares Outstanding | 862.92 Million | 640.92 Million | 888.52 Million | 390.92 Million | 390.92 Million | 390.92 Million |
Weighted Average Shares Outstanding (Diluted) | 862.92 Million | 640.92 Million | 890.92 Million | 390.92 Million | 390.92 Million | 390.92 Million |
Gross Margin | 0.87 | 0.88 | 0.97 | 0.50 | -1.78 | -0.47 |
EBIT Margin | -263.48 | - | -30.38 | -55.50 | - | -49.19 |
Profit Margin | -263.65 | -35.88 | -30.42 | -60.00 | -107.75 | -51.39 |
EBITDA | -6.06 Million | - | -268.02 Thousand | -111 Thousand | - | -75.07 Thousand |
Earnings Before Tax Margin | -263.61 | -36.07 | -30.42 | -56.00 | -88.67 | -50.66 |
DCI
8496
MCOL
ONO
TEK
NATIONALUM