AUD 0.01
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 5.97 Million | 4.86 Million | 4.59 Million | 4.48 Million | 4.35 Million | 5.3 Million |
Total Current Assets | 975.49 Thousand | 229.45 Thousand | 115.6 Thousand | 103.82 Thousand | 79.14 Thousand | 576.83 Thousand |
Cash And Short Term Investments | 939.05 Thousand | 226.19 Thousand | 64.63 Thousand | 49.08 Thousand | 22.77 Thousand | 526.53 Thousand |
Cash and Cash Equivalents | 939.05 Thousand | 226.19 Thousand | 64.63 Thousand | 49.08 Thousand | 22.77 Thousand | 526.53 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 36.43 Thousand | 3260.00 | 41.46 Thousand | 45.23 Thousand | 46.85 Thousand | 40.79 Thousand |
Inventory | -36.43 Thousand | -3260.00 | - | - | - | -40.79 Thousand |
Other Current Assets | 36.43 Thousand | 3260.00 | 9511.00 | 9511.00 | 9511.00 | 50.3 Thousand |
Total Non-Current Assets | 5 Million | 4.63 Million | 4.48 Million | 4.37 Million | 4.27 Million | 4.69 Million |
Net PPE | 4.95 Million | 5558.00 | 9794.00 | 14.03 Thousand | 18.26 Thousand | 4.69 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 43.68 Thousand | 27.9 Thousand | 27.9 Thousand | 27.9 Thousand | 27.9 Thousand | 36.82 Thousand |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | 4.6 Million | 4.44 Million | 4.33 Million | 4.23 Million | -36.82 Thousand |
Other Assets | - | - | - | - | - | 36.82 Thousand |
Total Liabilities | 36.23 Thousand | 35.78 Thousand | 448.77 Thousand | 163.44 Thousand | 3.13 Million | 2.54 Million |
Total Current Liabilities | 16.23 Thousand | 15.77 Thousand | 428.77 Thousand | 143.44 Thousand | 3.11 Million | 2.52 Million |
Account Payables | -38.00 | -291.00 | 832.00 | 627.00 | 30.78 Thousand | 8664.00 |
Tax Payables | - | - | 23.32 Thousand | 23.32 Thousand | 23.32 Thousand | 23.32 Thousand |
Short Term Debt | - | - | 385.3 Thousand | 100.17 Thousand | 3.03 Million | 2.45 Million |
Deferred Revenue | - | - | 23.32 Thousand | 23.32 Thousand | 23.32 Thousand | -2.45 Million |
Other Current Liabilities | 16.27 Thousand | 16.07 Thousand | 19.32 Thousand | 19.32 Thousand | 25.82 Thousand | 2.51 Million |
Total Non Current Liabilities | 20 Thousand | 20 Thousand | 19.99 Thousand | 20 Thousand | 20 Thousand | 20 Thousand |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 20 Thousand | 20 Thousand | 19.99 Thousand | 20 Thousand | 20 Thousand | 20 Thousand |
Other Liabilities | - | 1.00 | 1.00 | - | - | - |
Total Equity | 5.94 Million | 4.82 Million | 4.14 Million | 4.31 Million | 1.22 Million | 2.76 Million |
Stock Holders Equity | 5.94 Million | 4.82 Million | 4.14 Million | 4.31 Million | 1.22 Million | 2.76 Million |
Common Stock | 28.68 Million | 27.18 Million | 26.34 Million | 26.34 Million | 22.97 Million | 22.97 Million |
Retained Earnings | -22.9 Million | -22.51 Million | -22.35 Million | -22.18 Million | -21.9 Million | -20.55 Million |
Accumulated other comprehensive income | 160 Thousand | 160 Thousand | 160 Thousand | 160 Thousand | 160 Thousand | 343.79 Thousand |
Common Stock Equity | 5.94 Million | 4.82 Million | 4.14 Million | 4.31 Million | 1.22 Million | 2.76 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 43.68 Thousand | 27.9 Thousand | 27.9 Thousand | 27.9 Thousand | 27.9 Thousand | 36.82 Thousand |
Total Debt | - | - | 385.3 Thousand | 100.17 Thousand | 3.03 Million | 2.45 Million |
Net Debt | -939.05 Thousand | -226.19 Thousand | 320.66 Thousand | 51.09 Thousand | 3.01 Million | 1.93 Million |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 10.03 Million | 5.97 Million | 5.97 Million | 4.72 Million | 4.86 Million | 4.86 Million |
Total Current Assets | 1.7 Million | 975.49 Thousand | 975.49 Thousand | 51 Thousand | 229.45 Thousand | 229.45 Thousand |
Cash And Short Term Investments | 1.66 Million | 939.05 Thousand | 939.05 Thousand | 42 Thousand | 226.19 Thousand | 226.19 Thousand |
Cash and Cash Equivalents | 1.66 Million | 939.05 Thousand | 939.05 Thousand | 42 Thousand | 226.19 Thousand | 226.19 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 34 Thousand | 36.43 Thousand | 36.43 Thousand | 9000.00 | 3260.00 | 3260.00 |
Inventory | - | -36.43 Thousand | -36.43 Thousand | -9000.00 | -3260.00 | -3260.00 |
Other Current Assets | - | 36.43 Thousand | 36.43 Thousand | 9000.00 | 3260.00 | 3260.00 |
Total Non-Current Assets | 8.33 Million | 5 Million | 5 Million | 4.67 Million | 4.63 Million | 4.63 Million |
Net PPE | 9000.00 | 4.95 Million | 4.95 Million | 4000.00 | 5558.00 | 5558.00 |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 45 Thousand | 43.68 Thousand | 43.68 Thousand | 36 Thousand | 27.9 Thousand | 27.9 Thousand |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 8.27 Million | - | - | 4.63 Million | 4.6 Million | 4.6 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 1.7 Million | 36.23 Thousand | 36.23 Thousand | 20 Thousand | 35.78 Thousand | 35.78 Thousand |
Total Current Liabilities | 1.68 Million | 16.23 Thousand | 16.23 Thousand | - | 15.77 Thousand | 15.77 Thousand |
Account Payables | 1.68 Million | -38.00 | -38.00 | - | -291.00 | 15.77 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | - | - | - | - | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | - | 16.27 Thousand | 16.27 Thousand | - | 16.07 Thousand | - |
Total Non Current Liabilities | 20 Thousand | 20 Thousand | 20 Thousand | 20 Thousand | 20 Thousand | 20 Thousand |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 20 Thousand | 20 Thousand | 20 Thousand | 20 Thousand | 20 Thousand | 20 Thousand |
Other Liabilities | - | - | - | - | 1.00 | 1.00 |
Total Equity | 8.32 Million | 5.94 Million | 5.94 Million | 4.7 Million | 4.82 Million | 4.82 Million |
Stock Holders Equity | 8.32 Million | 5.94 Million | 5.94 Million | 4.7 Million | 4.82 Million | 4.82 Million |
Common Stock | 30.94 Million | 28.68 Million | 28.68 Million | 27.18 Million | 27.18 Million | 27.18 Million |
Retained Earnings | -28.81 Million | -22.9 Million | -22.9 Million | -22.64 Million | -22.51 Million | -22.51 Million |
Accumulated other comprehensive income | 6.19 Million | 160 Thousand | 160 Thousand | 160 Thousand | 160 Thousand | 160 Thousand |
Common Stock Equity | 8.32 Million | 5.94 Million | 5.94 Million | 4.7 Million | 4.82 Million | 4.82 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 45 Thousand | 43.68 Thousand | 43.68 Thousand | 36 Thousand | 27.9 Thousand | 27.9 Thousand |
Total Debt | - | - | - | - | - | - |
Net Debt | -1.66 Million | -939.05 Thousand | -939.05 Thousand | -42 Thousand | -226.19 Thousand | -226.19 Thousand |
DCI
8496
MCOL
ONO
TEK
NATIONALUM