USD 68.3
(-3.69%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 2.91 Billion | 2.77 Billion | 2.6 Billion | 2.4 Billion | 2.24 Billion | 2.14 Billion |
Total Current Assets | 1.43 Billion | 1.28 Billion | 1.4 Billion | 1.24 Billion | 1.09 Billion | 1.12 Billion |
Cash And Short Term Investments | 232.7 Million | 187.1 Million | 193.3 Million | 222.8 Million | 236.6 Million | 177.8 Million |
Cash and Cash Equivalents | 232.7 Million | 187.1 Million | 193.3 Million | 222.8 Million | 236.6 Million | 177.8 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 629.7 Million | 599.7 Million | 616.6 Million | 552.7 Million | 455.3 Million | 529.5 Million |
Inventory | 476.7 Million | 418.1 Million | 502.4 Million | 384.5 Million | 322.7 Million | 332.8 Million |
Other Current Assets | 99 Million | 81.1 Million | 94.2 Million | 84 Million | 82.1 Million | 82.5 Million |
Total Non-Current Assets | 1.47 Billion | 1.48 Billion | 1.19 Billion | 1.15 Billion | 1.14 Billion | 1.02 Billion |
Net PPE | 645.5 Million | 652.9 Million | 594.4 Million | 617.8 Million | 705.3 Million | 588.9 Million |
Good Will And Intangible Assets | 650.3 Million | 669.2 Million | 445.6 Million | 384.1 Million | 316.8 Million | 303.1 Million |
Good Will | 478.4 Million | 481.1 Million | 345.8 Million | 322.5 Million | 316.8 Million | 303.1 Million |
Intangible Assets | 171.9 Million | 188.1 Million | 99.8 Million | 61.6 Million | 67.3 Million | 70.9 Million |
Long-Term Investments | 155.8 Million | -32.3 Million | 22.4 Million | -26.6 Million | 21.8 Million | 24.1 Million |
Tax Assets | 16.1 Million | 32.29 Million | -22.4 Million | 26.6 Million | 16.8 Million | 14.2 Million |
Other Non Current Assets | 8.5 Million | 162.4 Million | 153.8 Million | 154.3 Million | 87.2 Million | 89.7 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 1.42 Billion | 1.44 Billion | 1.46 Billion | 1.26 Billion | 1.25 Billion | 1.24 Billion |
Total Current Liabilities | 782.5 Million | 756.4 Million | 629.6 Million | 606.6 Million | 406.8 Million | 482.9 Million |
Account Payables | 379.4 Million | 304.9 Million | 338.5 Million | 293.9 Million | 187.7 Million | 237.5 Million |
Tax Payables | 42.6 Million | 32.3 Million | 31.8 Million | 80.7 Million | 87.4 Million | 110.9 Million |
Short Term Debt | 53.3 Million | 159.1 Million | 3.7 Million | 66.6 Million | 35.2 Million | 52.3 Million |
Deferred Revenue | 19.7 Million | 25.3 Million | 22.3 Million | 154.4 Million | - | 10.4 Million |
Other Current Liabilities | 330.1 Million | 267.1 Million | 265.1 Million | 91.7 Million | 183.9 Million | 182.7 Million |
Total Non Current Liabilities | 642.7 Million | 693.4 Million | 837.5 Million | 656.5 Million | 844.9 Million | 767 Million |
Long-Term Debt | 483.4 Million | 496.6 Million | 644.3 Million | 461 Million | 665.5 Million | 584.4 Million |
Deferred Revenue Non Current | - | 56.5 Million | - | 80.7 Million | 98.3 Million | 120.9 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 143.2 Million | 108 Million | 160.5 Million | 88.2 Million | 64.4 Million | 48.5 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 1.48 Billion | 1.32 Billion | 1.13 Billion | 1.13 Billion | 998.7 Million | 898.1 Million |
Stock Holders Equity | 1.48 Billion | 1.32 Billion | 1.13 Billion | 1.13 Billion | 992.9 Million | 892.7 Million |
Common Stock | 758.2 Million | 758.2 Million | 758.2 Million | 758.2 Million | 758.2 Million | 758.2 Million |
Retained Earnings | 2.37 Billion | 2.08 Billion | 1.83 Billion | 1.6 Billion | 1.43 Billion | 1.28 Billion |
Accumulated other comprehensive income | -198.9 Million | -172.5 Million | -205.6 Million | -118.2 Million | -184 Million | -192.9 Million |
Common Stock Equity | 1.48 Billion | 1.32 Billion | 1.13 Billion | 1.13 Billion | 992.9 Million | 892.7 Million |
Capital Lease Obligation | 61.5 Million | 42.4 Million | 28.5 Million | 18.1 Million | 73.8 Million | 200 Thousand |
Total Investments | 155.8 Million | -32.3 Million | 22.4 Million | -26.6 Million | 21.8 Million | 24.1 Million |
Total Debt | 536.7 Million | 655.7 Million | 648 Million | 527.6 Million | 700.7 Million | 636.7 Million |
Net Debt | 304 Million | 468.6 Million | 454.7 Million | 304.8 Million | 464.1 Million | 458.9 Million |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Total Assets | 2.91 Billion | 2.91 Billion | 2.86 Billion | 2.78 Billion | 2.76 Billion | 2.77 Billion |
Total Current Assets | 1.43 Billion | 1.43 Billion | 1.4 Billion | 1.31 Billion | 1.31 Billion | 1.28 Billion |
Cash And Short Term Investments | 232.7 Million | 232.7 Million | 223.7 Million | 193.8 Million | 217.8 Million | 187.1 Million |
Cash and Cash Equivalents | 232.7 Million | 232.7 Million | 223.7 Million | 193.8 Million | 217.8 Million | 187.1 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 629.7 Million | 629.7 Million | 653.2 Million | 610.5 Million | 582.5 Million | 599.7 Million |
Inventory | 476.7 Million | 476.7 Million | 444.7 Million | 433.4 Million | 429.6 Million | 418.1 Million |
Other Current Assets | 99 Million | 99 Million | 79.1 Million | 79.5 Million | 83.2 Million | 81.1 Million |
Total Non-Current Assets | 1.47 Billion | 1.47 Billion | 1.46 Billion | 1.46 Billion | 1.45 Billion | 1.48 Billion |
Net PPE | 645.5 Million | 645.5 Million | 642.8 Million | 647 Million | 642.3 Million | 652.9 Million |
Good Will And Intangible Assets | 478.4 Million | 650.3 Million | 649.9 Million | 655.3 Million | 651 Million | 669.2 Million |
Good Will | 478.4 Million | 478.4 Million | 475.3 Million | 475.9 Million | 469.3 Million | 481.1 Million |
Intangible Assets | - | 171.9 Million | 174.6 Million | 179.4 Million | 181.7 Million | 188.1 Million |
Long-Term Investments | - | -16.1 Million | 25.9 Million | 24.3 Million | -27.4 Million | -32.3 Million |
Tax Assets | - | 16.1 Million | 17.5 Million | 21.9 Million | 27.4 Million | 32.29 Million |
Other Non Current Assets | 352.3 Million | 180.4 Million | 129.29 Million | 117.8 Million | 162.2 Million | 162.4 Million |
Other Assets | - | - | 1.00 | - | - | - |
Total Liabilities | 1.42 Billion | 1.42 Billion | 1.38 Billion | 1.4 Billion | 1.43 Billion | 1.44 Billion |
Total Current Liabilities | 782.5 Million | 782.5 Million | 735.2 Million | 893.5 Million | 882.6 Million | 756.4 Million |
Account Payables | 379.4 Million | 379.4 Million | 370 Million | 325.8 Million | 324.9 Million | 304.9 Million |
Tax Payables | 42.6 Million | 42.6 Million | 37.9 Million | 37.1 Million | 45.5 Million | 32.3 Million |
Short Term Debt | 53.3 Million | 53.3 Million | 74.4 Million | 262.1 Million | 284.8 Million | 159.1 Million |
Deferred Revenue | 19.7 Million | 19.7 Million | 25.8 Million | 29.7 Million | 26 Million | 25.3 Million |
Other Current Liabilities | 330.1 Million | 330.1 Million | 265 Million | 275.9 Million | 246.9 Million | 267.1 Million |
Total Non Current Liabilities | 642.7 Million | 642.7 Million | 646.89 Million | 514.2 Million | 549.9 Million | 693.4 Million |
Long-Term Debt | 483.4 Million | 483.4 Million | 481.8 Million | 352 Million | 366.6 Million | 496.6 Million |
Deferred Revenue Non Current | - | - | -1.00 | - | 56.8 Million | 56.5 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 143.2 Million | 143.2 Million | 147.6 Million | 140.3 Million | 99.1 Million | 108 Million |
Other Liabilities | - | - | 1.00 | - | - | - |
Total Equity | 1.48 Billion | 1.48 Billion | 1.48 Billion | 1.37 Billion | 1.33 Billion | 1.32 Billion |
Stock Holders Equity | 1.48 Billion | 1.48 Billion | 1.48 Billion | 1.37 Billion | 1.33 Billion | 1.32 Billion |
Common Stock | - | 758.2 Million | 758.2 Million | 758.2 Million | 758.2 Million | 758.2 Million |
Retained Earnings | - | 2.37 Billion | 2.33 Billion | 2.21 Billion | 2.18 Billion | 2.08 Billion |
Accumulated other comprehensive income | - | -198.9 Million | -200.1 Million | -189.2 Million | -208.3 Million | -172.5 Million |
Common Stock Equity | 1.48 Billion | 1.48 Billion | 1.48 Billion | 1.37 Billion | 1.33 Billion | 1.32 Billion |
Capital Lease Obligation | - | 61.5 Million | - | - | - | 42.4 Million |
Total Investments | - | -16.1 Million | 25.9 Million | 24.3 Million | -27.4 Million | -32.3 Million |
Total Debt | 536.7 Million | 536.7 Million | 556.2 Million | 614.1 Million | 651.4 Million | 655.7 Million |
Net Debt | 304 Million | 304 Million | 332.5 Million | 420.3 Million | 433.6 Million | 468.6 Million |
8496
MCOL
TWO-PB
TEK
NATIONALUM
ENV