GBp 800.0
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 107.16 Million | 104.81 Million | 101.79 Million | 77.9 Million | 78.36 Million | 86.35 Million |
Cost of Revenue | 47.13 Million | 45.08 Million | 47.23 Million | 33.97 Million | 34.6 Million | 39.49 Million |
Gross Profit | 60.02 Million | 59.73 Million | 54.55 Million | 43.93 Million | 43.76 Million | 46.85 Million |
Operating Expenses | 51.55 Million | 50.21 Million | 42.66 Million | 37.44 Million | 40.37 Million | 41.78 Million |
Selling, General and Administrative Expenses | 51.55 Million | 50.21 Million | 42.66 Million | 38.91 Million | 40.65 Million | 41.78 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | 42.66 Million | - | -280 Thousand | - |
Cost and Expenses | 98.68 Million | 95.29 Million | 89.9 Million | 71.41 Million | 74.97 Million | 81.28 Million |
Operating Income | 8.47 Million | 9.51 Million | 11.89 Million | 6.48 Million | 3.38 Million | 5.07 Million |
Interest Expense | 917 Thousand | 1 Million | 1.07 Million | 1.06 Million | 1.23 Million | - |
Income Tax Expense | 1.93 Million | 1.85 Million | 2.33 Million | 1.37 Million | 256 Thousand | 1.26 Million |
Earnings before Tax | 7.73 Million | 8.54 Million | 10.82 Million | 5.42 Million | 2.17 Million | 5.09 Million |
Net Income | 5.79 Million | 6.68 Million | 8.49 Million | 4.04 Million | 1.92 Million | 3.83 Million |
Earnings Per Share Basic | 0.88 | 0.90 | 1.03 | 0.45 | 0.21 | 0.39 |
Earnings Per Share Diluted | 0.88 | 0.90 | 1.03 | 0.45 | 0.21 | 0.39 |
Weighted Average Shares Outstanding | 6.56 Million | 7.45 Million | 8.28 Million | 8.96 Million | 8.96 Million | 9.73 Million |
Weighted Average Shares Outstanding (Diluted) | 6.56 Million | 7.45 Million | 8.28 Million | 8.96 Million | 8.96 Million | 9.73 Million |
Gross Margin | 0.56 | 0.57 | 0.54 | 0.56 | 0.56 | 0.54 |
EBIT Margin | 0.14 | 0.16 | 0.18 | 0.18 | 0.14 | 0.09 |
Profit Margin | 0.05 | 0.06 | 0.08 | 0.05 | 0.02 | 0.04 |
EBITDA | 15.45 Million | 17.24 Million | 18.77 Million | 13.73 Million | 10.67 Million | 7.89 Million |
Earnings Before Tax Margin | 0.08 | 0.09 | 0.12 | 0.08 | 0.04 | 0.06 |
Breakdown | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY | 2022 Q4 | 2022 Q2 |
---|---|---|---|---|---|---|
Revenue | 55.32 Million | 107.16 Million | 51.84 Million | 104.81 Million | 53.16 Million | 51.65 Million |
Cost of Revenue | 24.68 Million | 47.13 Million | 22.45 Million | 45.08 Million | 22.85 Million | 22.22 Million |
Gross Profit | 30.63 Million | 60.02 Million | 29.39 Million | 59.73 Million | 30.3 Million | 29.42 Million |
Operating Expenses | 26.99 Million | 51.55 Million | 24.55 Million | 50.21 Million | 26.48 Million | 23.73 Million |
Selling, General and Administrative Expenses | 26.99 Million | - | 24.55 Million | - | 26.48 Million | 23.73 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 51.67 Million | 98.68 Million | 47 Million | 95.29 Million | 49.33 Million | 45.96 Million |
Operating Income | 3.64 Million | 8.47 Million | 4.83 Million | 9.51 Million | 3.82 Million | 5.69 Million |
Interest Expense | 425 Thousand | 917 Thousand | 492 Thousand | 1 Million | 495 Thousand | 506 Thousand |
Income Tax Expense | 843 Thousand | 1.93 Million | 1.09 Million | 1.85 Million | 638 Thousand | 1.21 Million |
Earnings before Tax | 3.34 Million | 7.73 Million | 4.38 Million | 8.54 Million | 3.35 Million | 5.18 Million |
Net Income | 2.5 Million | 5.79 Million | 3.28 Million | 6.68 Million | 2.71 Million | 3.97 Million |
Earnings Per Share Basic | 0.41 | - | 0.47 | - | 0.38 | 0.51 |
Earnings Per Share Diluted | 0.41 | - | 0.47 | - | 0.38 | 0.51 |
Weighted Average Shares Outstanding | 6.17 Million | 6.56 Million | 6.95 Million | 7.45 Million | 7.17 Million | 7.73 Million |
Weighted Average Shares Outstanding (Diluted) | 6.17 Million | 6.56 Million | 6.95 Million | 7.45 Million | 7.17 Million | 7.73 Million |
Gross Margin | 0.55 | 0.56 | 0.57 | 0.57 | 0.57 | 0.57 |
EBIT Margin | 0.09 | - | 0.16 | - | 0.15 | 0.18 |
Profit Margin | 0.05 | 0.05 | 0.06 | 0.06 | 0.05 | 0.08 |
EBITDA | 4.95 Million | - | 8.47 Million | - | 7.83 Million | 9.38 Million |
Earnings Before Tax Margin | 0.07 | 0.08 | 0.09 | 0.09 | 0.07 | 0.11 |
SNRY
NNLRF
6590
WWG
TPL
TRIP