USD 0.69
(0.0%)
Breakdown | 2023 | 2022 | 2021 |
---|---|---|---|
Revenue | 1.55 Million | 1.55 Million | 158.37 Thousand |
Cost of Revenue | -28.53 Thousand | - | -225.09 Thousand |
Gross Profit | 1.58 Million | 1.55 Million | 383.47 Thousand |
Operating Expenses | 1.77 Million | 2.68 Million | 1.79 Million |
Selling, General and Administrative Expenses | 1.77 Million | 2.68 Million | -3.69 |
Research and Development Expenses | - | 4.98 | -3.69 |
Other Expenses | - | 6.13 Million | 51.69 Thousand |
Cost and Expenses | 1.77 Million | 2.68 Million | 1.79 Million |
Operating Income | -214.13 Thousand | -1.12 Million | -903.8 Thousand |
Interest Expense | 95.19 Thousand | 212.87 Thousand | - |
Income Tax Expense | - | -914.76 Thousand | -636.08 Thousand |
Earnings before Tax | 1.64 Million | 7.73 Million | -1.41 Million |
Net Income | 1.64 Million | 7.73 Million | -584.39 Thousand |
Earnings Per Share Basic | 0.23 | 1.09 | 4.79 Million |
Earnings Per Share Diluted | 0.14 | 0.50 | 4.79 Million |
Weighted Average Shares Outstanding | 7.03 Million | 6.8 Million | -0.12 |
Weighted Average Shares Outstanding (Diluted) | 11.34 Million | 14.81 Million | -0.12 |
Gross Margin | 1.02 | 1.00 | 2.42 |
EBIT Margin | 1.12 | -0.73 | -3.23 |
Profit Margin | 1.06 | 4.98 | -3.69 |
EBITDA | 1.73 Million | -1.12 Million | -109.34 Thousand |
Earnings Before Tax Margin | -0.14 | -0.73 | -5.71 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 392.58 Thousand | 390.91 Thousand | 400.77 Thousand | 1.58 Million | 388.65 Thousand | 388.65 Thousand |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | 392.58 Thousand | 390.91 Thousand | 400.77 Thousand | 1.58 Million | 388.65 Thousand | 388.65 Thousand |
Operating Expenses | 387.43 Thousand | 2.36 Million | 386.4 Thousand | 1.47 Million | 361.75 Thousand | 468.46 Thousand |
Selling, General and Administrative Expenses | 387.43 Thousand | 420.09 Thousand | 376.01 Thousand | - | 361.75 Thousand | 468.46 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 1.68 Million | -2.36 Million | -386.4 Thousand | -1.47 Million | 560 Thousand | -480 Thousand |
Cost and Expenses | -1.29 Million | 2.36 Million | 386.4 Thousand | 1.47 Million | 361.75 Thousand | 468.46 Thousand |
Operating Income | 1.69 Million | -1.97 Million | 14.36 Thousand | 107.81 Thousand | 586.89 Thousand | -559.8 Thousand |
Interest Expense | 50.04 Thousand | 50.27 Thousand | 5091.00 | 95.19 Thousand | - | 36.12 Thousand |
Income Tax Expense | -1.85 Million | -56.49 Thousand | 13.88 Thousand | 13.76 Thousand | 586.89 Thousand | -523.68 Thousand |
Earnings before Tax | 1.77 Million | -2.25 Million | -5206.02 | 1.68 Million | 2.39 Million | -707.59 Thousand |
Net Income | 1.81 Million | -2.19 Million | -19.09 Thousand | 1.64 Million | 2.39 Million | -707.59 Thousand |
Earnings Per Share Basic | 0.25 | -0.30 | -0.00 | - | 0.34 | -0.10 |
Earnings Per Share Diluted | 0.12 | -0.30 | -0.00 | - | 0.16 | -0.10 |
Weighted Average Shares Outstanding | 5.39 Million | 7.33 Million | 7.23 Million | 7.03 Million | 6.95 Million | 6.97 Million |
Weighted Average Shares Outstanding (Diluted) | 11.23 Million | 7.33 Million | 7.23 Million | 15.03 Million | 14.95 Million | 6.97 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 4.31 | -5.04 | 0.04 | - | 1.51 | -1.44 |
Profit Margin | 4.62 | -5.62 | -0.05 | 1.04 | 6.17 | -1.82 |
EBITDA | 1.69 Million | -1.97 Million | 14.36 Thousand | - | 586.89 Thousand | -559.8 Thousand |
Earnings Before Tax Margin | 4.31 | -5.04 | 0.04 | 0.07 | 1.51 | -1.44 |
6590
8631
0QS9
TRIP
CFX
SNRY